Securitize Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	67.6	62.15	18.64	8.2
Revenue Growth	724.54%	233.50%	127.32%	-
Cost of Revenue	47	40.15	20.32	1.21
Gross Profit	20.6	22	-1.68	6.99
Selling, General & Admin	24.9	20.24	11.62	33.19
Other Operating Expenses	5.11	5.11	-	-
Operating Expenses	30.62	25.75	13.36	33.97
Operating Income	-10.02	-3.74	-15.04	-26.98
Interest Expense	-7.71	-6.89	-4.53	-0.01
Interest & Investment Income	1.59	1.4	2.52	0.93
Other Non Operating Income (Expenses)	-25.78	-22.02	-1	4.66
EBT Excluding Unusual Items	-41.93	-31.25	-18.06	-21.41
Merger & Restructuring Charges	-0.04	-0.29	-0.28	-1.11
Gain (Loss) on Sale of Investments	-	-	-	0.39
Other Unusual Items	-3.5	-10.5	-	-
Pretax Income	-45.47	-42.04	-18.34	-22.12
Income Tax Expense	0.29	0.32	0.09	-0.62
Earnings From Continuing Operations	-45.76	-42.37	-18.43	-21.5
Earnings From Discontinued Operations	-5.5	-6.09	-5.86	-
Net Income	-51.26	-48.45	-24.29	-21.5
Preferred Dividends & Other Adjustments	-	1.49	-	-
Net Income to Common	-51.26	-49.95	-24.29	-21.5
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	9	9	9	8
Shares Outstanding (Diluted)	9	9	9	8
Shares Change	5.84%	1.23%	4.01%	-
EPS (Basic)	-5.79	-5.67	-2.79	-2.57
EPS (Diluted)	-5.79	-5.67	-2.79	-2.57
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-21.9	-16.5	-18.53	-25.79
Free Cash Flow Per Share	-2.47	-1.87	-2.13	-3.08
Gross Margin	30.47%	35.40%	-9.01%	85.24%
Operating Margin	-14.83%	-6.02%	-80.70%	-329.11%
Profit Margin	-75.84%	-80.36%	-130.32%	-262.31%
Free Cash Flow Margin	-32.40%	-26.54%	-99.42%	-314.57%
EBITDA	-7.86	-1.85	-13.94	-25.44
EBITDA Margin	-11.62%	-2.98%	-74.81%	-
D&A For EBITDA	2.17	1.89	1.1	1.54
EBIT	-10.02	-3.74	-15.04	-26.98
EBIT Margin	-14.83%	-6.02%	-80.70%	-
Advertising Expenses	-	1.5	0.65	1.64

SEC Filings: 10-K · 10-Q