SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · Real-Time Price · USD
18.29
+3.52 (23.83%)
At close: May 8, 2025, 4:00 PM
18.32
+0.03 (0.16%)
After-hours: May 8, 2025, 4:35 PM EDT
SolarEdge Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 916.54 | 901.46 | 2,977 | 3,110 | 1,964 | 1,459 | Upgrade
|
| Revenue Growth (YoY) | -59.03% | -69.72% | -4.30% | 58.38% | 34.58% | 2.36% | Upgrade
|
| Cost of Revenue | 1,715 | 1,738 | 2,213 | 2,266 | 1,335 | 997.91 | Upgrade
|
| Gross Profit | -798.63 | -836.96 | 763.63 | 844.65 | 629.32 | 461.36 | Upgrade
|
| Selling, General & Admin | 284.21 | 292.14 | 310.43 | 272.18 | 201.2 | 159.1 | Upgrade
|
| Research & Development | 259.52 | 272.87 | 321.48 | 289.81 | 219.63 | 163.12 | Upgrade
|
| Other Operating Expenses | 1.76 | 7.73 | 0.52 | -2.6 | -0.86 | - | Upgrade
|
| Operating Expenses | 545.48 | 572.74 | 632.44 | 559.39 | 419.97 | 322.23 | Upgrade
|
| Operating Income | -1,344 | -1,410 | 131.19 | 285.26 | 209.35 | 139.13 | Upgrade
|
| Interest Expense | -20.4 | -19.89 | -13.97 | -11.48 | -9.28 | -4.89 | Upgrade
|
| Interest & Investment Income | 34.32 | 34.32 | 33.16 | 13.48 | 3.76 | 3.82 | Upgrade
|
| Earnings From Equity Investments | -1.89 | -1.9 | -0.35 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.16 | -13.51 | 24.18 | -1.55 | -22.49 | 33.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.8 | -15.49 | -2.35 | 11.02 | 8 | -10.89 | Upgrade
|
| EBT Excluding Unusual Items | -1,343 | -1,426 | 171.85 | 296.73 | 189.33 | 160.24 | Upgrade
|
| Merger & Restructuring Charges | -43.76 | -49.15 | -60.19 | - | - | - | Upgrade
|
| Impairment of Goodwill | -2.25 | -2.25 | - | -90.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.03 | -2.03 | -0.13 | -0.43 | 0.1 | - | Upgrade
|
| Asset Writedown | -247.2 | -247.2 | -30.79 | -29.04 | -2.21 | -1.47 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 4.9 | Upgrade
|
| Other Unusual Items | 16.73 | 16.58 | - | - | - | - | Upgrade
|
| Pretax Income | -1,622 | -1,710 | 80.75 | 177.16 | 187.22 | 163.67 | Upgrade
|
| Income Tax Expense | 125.63 | 96.15 | 46.42 | 83.38 | 18.05 | 23.34 | Upgrade
|
| Earnings From Continuing Operations | -1,748 | -1,806 | 34.33 | 93.78 | 169.17 | 140.32 | Upgrade
|
| Net Income | -1,748 | -1,806 | 34.33 | 93.78 | 169.17 | 140.32 | Upgrade
|
| Net Income to Common | -1,748 | -1,806 | 34.33 | 93.78 | 169.17 | 140.32 | Upgrade
|
| Net Income Growth | - | - | -63.39% | -44.56% | 20.56% | -4.25% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 55 | 52 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 58 | 56 | 53 | Upgrade
|
| Shares Change (YoY) | 0.95% | -0.27% | -1.49% | 3.81% | 6.02% | 5.18% | Upgrade
|
| EPS (Basic) | -30.48 | -31.64 | 0.61 | 1.70 | 3.24 | 2.79 | Upgrade
|
| EPS (Diluted) | -30.49 | -31.64 | 0.60 | 1.65 | 3.06 | 2.66 | Upgrade
|
| EPS Growth | - | - | -63.68% | -46.02% | 15.06% | -8.32% | Upgrade
|
| Free Cash Flow | -154.4 | -421.48 | -350.64 | -138.06 | 64.88 | 95.87 | Upgrade
|
| Free Cash Flow Per Share | -2.69 | -7.38 | -6.13 | -2.38 | 1.16 | 1.82 | Upgrade
|
| Gross Margin | -87.13% | -92.84% | 25.66% | 27.16% | 32.05% | 31.62% | Upgrade
|
| Operating Margin | -146.65% | -156.38% | 4.41% | 9.17% | 10.66% | 9.53% | Upgrade
|
| Profit Margin | -190.67% | -200.38% | 1.15% | 3.02% | 8.61% | 9.62% | Upgrade
|
| Free Cash Flow Margin | -16.85% | -46.76% | -11.78% | -4.44% | 3.30% | 6.57% | Upgrade
|
| EBITDA | -1,287 | -1,350 | 188.38 | 334.94 | 248.88 | 170.97 | Upgrade
|
| EBITDA Margin | -140.44% | -149.74% | 6.33% | 10.77% | 12.67% | 11.72% | Upgrade
|
| D&A For EBITDA | 56.88 | 59.87 | 57.2 | 49.68 | 39.54 | 31.83 | Upgrade
|
| EBIT | -1,344 | -1,410 | 131.19 | 285.26 | 209.35 | 139.13 | Upgrade
|
| EBIT Margin | -146.65% | -156.38% | 4.41% | 9.17% | 10.66% | 9.53% | Upgrade
|
| Effective Tax Rate | - | - | 57.49% | 47.06% | 9.64% | 14.26% | Upgrade
|
| Advertising Expenses | - | 12.02 | 13.48 | 11.09 | 6.32 | - | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.