SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · Real-Time Price · USD
14.77
+1.66 (12.66%)
At close: Dec 20, 2024, 4:00 PM
14.78
+0.01 (0.07%)
After-hours: Dec 20, 2024, 7:59 PM EST
SolarEdge Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,047 | 2,977 | 3,110 | 1,964 | 1,459 | 1,426 | Upgrade
|
| Revenue Growth (YoY) | -70.52% | -4.30% | 58.38% | 34.58% | 2.36% | 52.11% | Upgrade
|
| Cost of Revenue | 1,772 | 2,213 | 2,261 | 1,335 | 997.91 | 946.32 | Upgrade
|
| Gross Profit | -725.75 | 763.62 | 848.96 | 629.32 | 461.36 | 479.34 | Upgrade
|
| Selling, General & Admin | 298.68 | 310.43 | 272.18 | 201.2 | 159.1 | 137.35 | Upgrade
|
| Research & Development | 286.19 | 321.48 | 289.81 | 219.63 | 163.12 | 121.35 | Upgrade
|
| Other Operating Expenses | 4.09 | - | - | -0.86 | - | - | Upgrade
|
| Operating Expenses | 588.96 | 631.92 | 561.99 | 419.97 | 322.23 | 258.7 | Upgrade
|
| Operating Income | -1,315 | 131.71 | 286.97 | 209.35 | 139.13 | 220.64 | Upgrade
|
| Interest Expense | -19.89 | -13.97 | -11.48 | -9.28 | -4.89 | -4.81 | Upgrade
|
| Interest & Investment Income | 19.74 | 33.16 | 13.48 | 3.76 | 3.82 | 4.71 | Upgrade
|
| Earnings From Equity Investments | -1.79 | -0.35 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 19.14 | 24.18 | -1.55 | -22.49 | 33.07 | -10.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -2.16 | 3.3 | 8 | -10.89 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | -1,302 | 172.57 | 290.72 | 189.33 | 160.24 | 209.39 | Upgrade
|
| Merger & Restructuring Charges | -101.27 | -85.36 | -4.31 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -90.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.16 | -0.32 | 7.29 | 0.1 | - | -0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.01 | 1.26 | 2.6 | - | - | -5.27 | Upgrade
|
| Asset Writedown | -236.97 | -5.62 | -29.04 | -2.21 | -1.47 | - | Upgrade
|
| Legal Settlements | -1.79 | -1.79 | - | - | 4.9 | -4.9 | Upgrade
|
| Other Unusual Items | 15.46 | - | - | - | - | -20.53 | Upgrade
|
| Pretax Income | -1,624 | 80.75 | 177.16 | 187.22 | 163.67 | 178.6 | Upgrade
|
| Income Tax Expense | 31.91 | 46.42 | 83.38 | 18.05 | 23.34 | 33.65 | Upgrade
|
| Earnings From Continuing Operations | -1,656 | 34.33 | 93.78 | 169.17 | 140.32 | 144.96 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.59 | Upgrade
|
| Net Income | -1,656 | 34.33 | 93.78 | 169.17 | 140.32 | 146.55 | Upgrade
|
| Net Income to Common | -1,656 | 34.33 | 93.78 | 169.17 | 140.32 | 146.55 | Upgrade
|
| Net Income Growth | - | -63.39% | -44.57% | 20.56% | -4.25% | 13.75% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 55 | 52 | 50 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 58 | 56 | 53 | 50 | Upgrade
|
| Shares Change (YoY) | -3.74% | -1.49% | 3.80% | 6.01% | 5.18% | 4.62% | Upgrade
|
| EPS (Basic) | -29.08 | 0.61 | 1.70 | 3.24 | 2.79 | 3.06 | Upgrade
|
| EPS (Diluted) | -29.10 | 0.60 | 1.65 | 3.06 | 2.66 | 2.90 | Upgrade
|
| EPS Growth | - | -63.68% | -46.02% | 15.06% | -8.32% | 7.86% | Upgrade
|
| Free Cash Flow | -601.97 | -350.64 | -138.06 | 64.88 | 95.87 | 186.44 | Upgrade
|
| Free Cash Flow Per Share | -10.57 | -6.13 | -2.38 | 1.16 | 1.82 | 3.71 | Upgrade
|
| Gross Margin | -69.33% | 25.65% | 27.30% | 32.04% | 31.62% | 33.62% | Upgrade
|
| Operating Margin | -125.60% | 4.42% | 9.23% | 10.66% | 9.53% | 15.48% | Upgrade
|
| Profit Margin | -158.19% | 1.15% | 3.02% | 8.61% | 9.62% | 10.28% | Upgrade
|
| Free Cash Flow Margin | -57.51% | -11.78% | -4.44% | 3.30% | 6.57% | 13.08% | Upgrade
|
| EBITDA | -1,252 | 188.9 | 336.65 | 248.88 | 170.97 | 247.54 | Upgrade
|
| EBITDA Margin | -119.64% | 6.35% | 10.82% | 12.67% | 11.72% | 17.36% | Upgrade
|
| D&A For EBITDA | 62.39 | 57.2 | 49.68 | 39.54 | 31.83 | 26.9 | Upgrade
|
| EBIT | -1,315 | 131.71 | 286.97 | 209.35 | 139.13 | 220.64 | Upgrade
|
| EBIT Margin | -125.60% | 4.42% | 9.23% | 10.66% | 9.53% | 15.48% | Upgrade
|
| Effective Tax Rate | - | 57.49% | 47.06% | 9.64% | 14.26% | 18.84% | Upgrade
|
| Advertising Expenses | - | 13.48 | 11.09 | 6.32 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.