SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · Real-Time Price · USD
63.07
-10.07 (-13.77%)
Jun 5, 2026, 3:13 PM EDT - Market open
SolarEdge Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,275 | 1,184 | 901.46 | 2,977 | 3,110 | 1,964 | |
Revenue Growth (YoY) | 39.16% | 31.39% | -69.72% | -4.30% | 58.38% | 34.58% |
Cost of Revenue | 1,028 | 988.16 | 1,779 | 2,273 | 2,266 | 1,335 |
Gross Profit | 247.03 | 196.28 | -877.2 | 703.82 | 844.65 | 629.32 |
Selling, General & Admin | 220.4 | 218.37 | 294.32 | 310.82 | 272.18 | 201.2 |
Research & Development | 209.41 | 221.26 | 277.24 | 321.48 | 289.81 | 219.63 |
Other Operating Expenses | 71.21 | 58.34 | 259.53 | 31.31 | 116.54 | 1.35 |
Total Operating Expenses | 501.02 | 497.96 | 831.08 | 663.62 | 678.53 | 422.18 |
Operating Income | -254 | -301.68 | -1,708 | 40.21 | 166.12 | 207.14 |
Interest Income | -83.1 | -72 | -14.57 | 41.21 | 3.75 | -20.01 |
Other Non-Operating Income (Expense) | -17.58 | -17.43 | 14.55 | -0.32 | 7.29 | 0.1 |
Total Non-Operating Income (Expense) | -100.68 | -89.43 | -0.02 | 40.89 | 11.04 | -19.92 |
Pretax Income | -354.68 | -391.11 | -1,708 | 81.1 | 177.16 | 187.22 |
Provision for Income Taxes | -8.94 | -13.38 | -96.15 | -46.42 | -83.38 | 18.05 |
Net Income | -231.5 | -405.45 | -1,806 | 34.33 | 93.78 | 169.17 |
Minority Interest in Earnings | -0.67 | -0.96 | -1.9 | -0.35 | - | - |
Net Income to Common | -231.5 | -405.45 | -1,806 | 34.33 | 93.78 | 169.17 |
Net Income Growth | - | - | - | -63.39% | -44.56% | 20.56% |
Shares Outstanding (Basic) | 60 | 59 | 57 | 57 | 55 | 52 |
Shares Outstanding (Diluted) | 60 | 59 | 57 | 57 | 58 | 56 |
Shares Change (YoY) | 3.87% | 3.28% | -0.27% | -1.49% | 3.81% | 6.02% |
EPS (Basic) | -6.13 | -6.88 | -31.64 | 0.61 | 1.70 | 3.24 |
EPS (Diluted) | -6.13 | -6.88 | -31.64 | 0.60 | 1.65 | 3.06 |
EPS Growth | - | - | - | -63.64% | -46.08% | 15.04% |
Shares Outstanding | 60.82 | 60.36 | 58.03 | 57.12 | 56.13 | 52.82 |
Free Cash Flow | 77.81 | 80.79 | -421.48 | -350.64 | -138.06 | 64.88 |
Free Cash Flow Growth | -3.70% | - | - | - | - | -32.32% |
Free Cash Flow Per Share | 1.31 | 1.37 | -7.38 | -6.13 | -2.38 | 1.16 |
Gross Margin | 19.37% | 16.57% | -97.31% | 23.65% | 27.16% | 32.04% |
Operating Margin | -19.91% | -25.47% | -189.50% | 1.35% | 5.34% | 10.55% |
Profit Margin | -18.20% | -31.89% | -178.84% | 4.28% | 3.02% | 8.61% |
FCF Margin | 6.10% | 6.82% | -46.76% | -11.78% | -4.44% | 3.30% |
EBITDA | -229.55 | -271.17 | -1,648 | 97.4 | 215.8 | 246.67 |
EBITDA Margin | -18.00% | -22.89% | -182.86% | 3.27% | 6.94% | 12.56% |
EBIT | -254 | -301.68 | -1,708 | 40.21 | 166.12 | 207.14 |
EBIT Margin | -19.91% | -25.47% | -189.50% | 1.35% | 5.34% | 10.55% |
Effective Tax Rate | 2.52% | 3.42% | 5.63% | -57.24% | -47.06% | 9.64% |