SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · IEX Real-Time Price · USD
58.20
+1.59 (2.81%)
Apr 26, 2024, 4:00 PM EDT - Market closed
SolarEdge Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,977 | 3,110 | 1,964 | 1,459 | 1,426 | 937.24 | 607.05 | 489.84 | 325.08 | 133.22 | Upgrade
|
| Revenue Growth (YoY) | -4.30% | 58.38% | 34.58% | 2.36% | 52.11% | 54.39% | 23.93% | 50.68% | 144.02% | 68.55% | Upgrade
|
| Cost of Revenue | 2,273 | 2,266 | 1,335 | 997.91 | 946.32 | 618 | 392.28 | 337.89 | 243.3 | 111.25 | Upgrade
|
| Gross Profit | 703.82 | 844.65 | 629.32 | 461.36 | 479.34 | 319.24 | 214.77 | 151.96 | 81.78 | 21.97 | Upgrade
|
| Selling, General & Admin | 310.82 | 272.18 | 201.2 | 159.1 | 137.35 | 97.57 | 68.71 | 46.97 | 31.51 | 22.09 | Upgrade
|
| Research & Development | 321.48 | 289.81 | 219.63 | 163.12 | 121.35 | 82.25 | 54.97 | 33.23 | 22.02 | 18.26 | Upgrade
|
| Other Operating Expenses | 31.31 | 116.54 | 1.35 | -3.43 | 30.7 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Operating Expenses | 663.62 | 678.53 | 422.18 | 318.8 | 289.39 | 179.82 | 123.68 | 80.2 | 53.53 | 40.34 | Upgrade
|
| Operating Income | 40.21 | 166.12 | 207.14 | 142.56 | 189.95 | 139.42 | 91.09 | 71.76 | 28.26 | -18.37 | Upgrade
|
| Interest Expense / Income | -41.21 | -3.75 | 20.01 | -21.11 | 11.34 | 2.3 | -9.16 | -0.47 | 5.08 | 2.79 | Upgrade
|
| Other Expense / Income | 0.67 | -7.29 | -0.1 | - | -1.59 | -0.79 | - | - | 0.1 | - | Upgrade
|
| Pretax Income | 80.75 | 177.16 | 187.22 | 163.67 | 180.2 | 137.91 | 100.24 | 72.23 | 23.08 | -21.16 | Upgrade
|
| Income Tax | 46.42 | 83.38 | 18.05 | 23.34 | 33.65 | 9.08 | 16.07 | -4.38 | 1.96 | 0.22 | Upgrade
|
| Net Income | 34.33 | 93.78 | 169.17 | 140.32 | 146.55 | 128.83 | 84.17 | 76.61 | 21.12 | -21.38 | Upgrade
|
| Net Income Growth | -63.39% | -44.57% | 20.56% | -4.25% | 13.75% | 53.06% | 9.87% | 262.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 57 | 55 | 52 | 50 | 48 | 45 | 42 | 40 | 12 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 58 | 56 | 53 | 50 | 48 | 45 | 44 | 15 | 3 | Upgrade
|
| Shares Change | -1.49% | 3.80% | 6.01% | 5.18% | 4.62% | 5.62% | 2.36% | 190.62% | 445.55% | 2.10% | Upgrade
|
| EPS (Basic) | 0.61 | 1.70 | 3.24 | 2.79 | 3.06 | 2.85 | 1.99 | 1.92 | 0.30 | -7.64 | Upgrade
|
| EPS (Diluted) | 0.60 | 1.65 | 3.06 | 2.66 | 2.90 | 2.69 | 1.85 | 1.73 | 0.27 | -7.64 | Upgrade
|
| EPS Growth | -63.64% | -46.08% | 15.04% | -8.28% | 7.81% | 45.41% | 6.94% | 540.74% | - | - | Upgrade
|
| Free Cash Flow | -350.64 | -138.06 | 64.88 | 95.87 | 186.44 | 150.47 | 115.28 | 36.84 | 0.29 | -20.84 | Upgrade
|
| Free Cash Flow Per Share | -6.20 | -2.51 | 1.24 | 1.91 | 3.89 | 3.33 | 2.73 | 0.92 | 0.02 | -7.44 | Upgrade
|
| Gross Margin | 23.65% | 27.16% | 32.04% | 31.62% | 33.62% | 34.06% | 35.38% | 31.02% | 25.16% | 16.49% | Upgrade
|
| Operating Margin | 1.35% | 5.34% | 10.55% | 9.77% | 13.32% | 14.88% | 15.00% | 14.65% | 8.69% | -13.79% | Upgrade
|
| Profit Margin | 1.15% | 3.02% | 8.61% | 9.62% | 10.28% | 13.75% | 13.87% | 15.64% | 6.50% | -16.05% | Upgrade
|
| Free Cash Flow Margin | -11.78% | -4.44% | 3.30% | 6.57% | 13.08% | 16.05% | 18.99% | 7.52% | 0.09% | -15.64% | Upgrade
|
| Effective Tax Rate | 57.49% | 47.06% | 9.64% | 14.26% | 18.67% | 6.58% | 16.03% | -6.06% | 8.47% | - | Upgrade
|
| EBITDA | 96.73 | 223.08 | 246.77 | 174.4 | 218.43 | 152.83 | 98.24 | 75.61 | 30.41 | -16.39 | Upgrade
|
| EBITDA Margin | 3.25% | 7.17% | 12.57% | 11.95% | 15.32% | 16.31% | 16.18% | 15.43% | 9.35% | -12.31% | Upgrade
|
| Depreciation & Amortization | 57.2 | 49.68 | 39.54 | 31.83 | 26.9 | 12.62 | 7.16 | 3.85 | 2.25 | 1.98 | Upgrade
|
| EBIT | 39.54 | 173.41 | 207.24 | 142.56 | 191.54 | 140.21 | 91.09 | 71.76 | 28.15 | -18.37 | Upgrade
|
| EBIT Margin | 1.33% | 5.58% | 10.55% | 9.77% | 13.44% | 14.96% | 15.00% | 14.65% | 8.66% | -13.79% | Upgrade
|