| 455.08 | 274.61 | 338.47 | 783.11 | 530.09 |
| 38.1 | 311.28 | 521.57 | 241.12 | 167.73 |
Cash & Short-Term Investments | 493.17 | 585.89 | 860.04 | 1,024 | 697.82 |
| -15.82% | -31.88% | -16.03% | 46.78% | -32.31% |
| 267.44 | 160.42 | 622.43 | 905.15 | 456.34 |
| - | 395.24 | 270.21 | 209.5 | 134.48 |
| 267.44 | 555.67 | 948.06 | 1,115 | 590.82 |
| 552.63 | 645.9 | 1,443 | 729.2 | 380.14 |
| 341.83 | 25.29 | 29.58 | 31.58 | 42.51 |
| 84.77 | 135.33 | - | - | - |
| - | 86.24 | 23.19 | - | - |
| 1,740 | 2,034 | 3,304 | 2,900 | 1,711 |
Property, Plant & Equipment | 317.53 | 384.83 | 678.75 | 606.72 | 457.52 |
| - | 63.57 | 415.48 | 647.35 | 498.87 |
| 50.12 | 48.38 | 43 | 31.19 | 129.63 |
| 7.13 | 9.67 | 35.35 | 19.93 | 58.86 |
Long-Term Deferred Tax Assets | - | - | 80.91 | 44.15 | 27.57 |
Long-Term Deferred Charges | - | 29.37 | 13.67 | 3.46 | - |
| 67.57 | 14.39 | 13.85 | 13.49 | 17.21 |
|
| 271.98 | 93.49 | 386.47 | 459.83 | 252.07 |
| 371.81 | 300.78 | 256.01 | 277.1 | 157.3 |
Current Portion of Long-Term Debt | - | 346.31 | - | - | - |
Current Portion of Leases | - | 15.24 | 20.96 | 19.45 | 14.6 |
| 70.37 | 140.87 | 40.84 | 26.64 | 17.79 |
Other Current Liabilities | 89.33 | 144.39 | 188.95 | 106.7 | 83.42 |
Total Current Liabilities | 803.5 | 1,041 | 893.23 | 889.72 | 525.18 |
| 331.56 | 330.01 | 627.38 | 624.45 | 621.54 |
| 55.21 | 69.18 | 86.96 | 91.64 | 79.42 |
Long-Term Unearned Revenue | 293.33 | 231.05 | 214.61 | 186.94 | 151.56 |
Other Long-Term Liabilities | 271.14 | 300.54 | 353.64 | 296.84 | 213.22 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,873 | 1,813 | 1,681 | 1,506 | 687.3 |
| -1,434 | -1,028 | 778.17 | 743.84 | 650.06 |
| - | -50.19 | - | - | - |
Comprehensive Income & Other | -11.66 | -76.48 | -46.89 | -73.11 | -27.32 |
| 427.46 | 658.34 | 2,412 | 2,176 | 1,310 |
|
Total Liabilities & Equity | 2,182 | 2,630 | 4,588 | 4,266 | 2,901 |
| 386.77 | 760.73 | 735.3 | 735.54 | 715.56 |
| 106.41 | -132.24 | 532.56 | 934.18 | 464.49 |
| - | - | -42.99% | 101.12% | -9.65% |
| 1.80 | -2.32 | 9.30 | 16.08 | 8.30 |
Filing Date Shares Outstanding | 60.36 | 58.03 | 57.13 | 56.15 | 52.82 |
Total Common Shares Outstanding | 60.36 | 58.03 | 57.12 | 56.13 | 52.82 |
| 936.35 | 993.23 | 2,411 | 2,010 | 1,186 |
| 7.08 | 11.35 | 42.22 | 38.77 | 24.80 |
| 370.21 | 600.3 | 2,334 | 2,125 | 1,122 |
Tangible Book Value Per Share | 6.13 | 10.35 | 40.85 | 37.86 | 21.24 |
| - | 1.09 | 12.82 | 13.07 | 13.83 |
| - | 60.5 | 153.81 | 152.22 | 62.52 |
| - | 326.78 | 498.13 | 430.9 | 298.5 |
| - | 34.95 | 88.08 | 47.17 | 112.04 |
| - | 110.38 | 96.73 | 85.15 | 73.99 |