SolarEdge Technologies, Inc. (SEDG)
NASDAQ: SEDG · Real-Time Price · USD
48.75
-3.12 (-6.02%)
At close: Apr 2, 2026, 4:00 PM EDT
48.73
-0.02 (-0.04%)
After-hours: Apr 2, 2026, 7:57 PM EDT

SolarEdge Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-405.45-1,80634.3393.78169.17
Depreciation & Amortization
30.5159.8757.249.6839.54
Stock-Based Compensation
92.55137.25149.95145.54102.59
Other Adjustments
164.391,07215.37132.1721.02
Change in Receivables
-105.92451.71296.43-457.61-247.72
Changes in Inventories
97.2367.8-737.22-351.26-43.05
Changes in Accounts Payable
164.81-405.99-58.08194.5291.71
Changes in Accrued Expenses
-33.11-16.36135.13245.1890.39
Changes in Unearned Revenue
-5.78119.5239.6344.3829.94
Changes in Other Operating Activities
105.047.35-112.84-65.09-39.44
Operating Cash Flow
104.26-313.32-180.1131.28214.13
Operating Cash Flow Growth
----85.39%-3.83%
Capital Expenditures
-23.47-108.16-170.52-169.34-149.25
Sale of Property, Plant & Equipment
37.641.88---
Purchases of Intangible Assets
--10-10.6--
Purchases of Investments
-471.46-279.1-304.4-507.17-596.02
Proceeds from Sale of Investments
793.7834.02280.19231.21202.19
Payments for Business Acquisitions
--10.42-16.65--
Proceeds from Business Divestments
-7.32-0.28--
Other Investing Activities
50.79-11.93-47.1928.2658.87
Investing Cash Flow
379.88416.29-268.89-417.04-484.21
Long-Term Debt Issued
-329.21---
Long-Term Debt Repaid
-347.34-267.9---16.07
Net Long-Term Debt Issued (Repaid)
-347.3461.31---16.07
Issuance of Common Stock
---650.53-
Repurchase of Common Stock
--50.19---
Net Common Stock Issued (Repurchased)
--50.19-650.53-
Other Financing Activities
-1.55-31.25-11.964.080.9
Financing Cash Flow
-348.89-20.13-11.96654.61-15.18
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.34-11.3716.32-15.82-11.8
Net Cash Flow
138.671.47-444.64253.02-285.26
Free Cash Flow
80.79-421.48-350.64-138.0664.88
Free Cash Flow Growth
-----32.32%
FCF Margin
6.82%-46.76%-11.78%-4.44%3.30%
Free Cash Flow Per Share
1.37-7.38-6.13-2.381.16
Levered Free Cash Flow
-416.6-2,019-812.0341.85172.92
Unlevered Free Cash Flow
43.87-1,888-783.5192.37206.99
Updated Feb 18, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q