Solaris Energy Infrastructure, Inc. (SEI)

NYSE: SEI · Real-Time Price · USD

56.99

+4.99 (9.60%)

At close: Mar 16, 2026, 4:00 PM EDT

57.00

+0.01 (0.02%)

After-hours: Mar 16, 2026, 7:07 PM EDT

SEI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	622.21	313.09	292.95	320.01	159.19
Revenue Growth (YoY)	98.73%	6.88%	-8.46%	101.02%	54.59%
Operations and Maintenance Expenses	398.45	220.54	204.8	242.85	134.72
Gross Profit	223.75	92.55	88.15	77.16	24.47
Depreciation & Amortization Expenses	84.29	47.22	36.19	30.43	27.21
Taxes Other than Income Tax	-	-	-	3.07	-
Net Gains on Disposal of Operating Assets	-	-7.46	-	-	-
Other Operating Expenses	4.08	-0.02	2.06	1.85	-2.36
Operating Income	135.39	52.82	49.9	41.8	-0.39
Interest Income	6.73	1.46	0.14	-	-
Interest Expense	-27.59	-13.27	-3.45	-0.49	-0.25
Other Non-Operating Income (Expense)	-41.45	-4.09	-	-	-
Total Non-Operating Income (Expense)	-62.31	-15.89	-3.31	-0.49	-0.25
Pretax Income	73.08	36.92	46.6	41.32	-0.63
Provision for Income Taxes	14.68	8.01	7.82	7.8	0.63
Net Income	28.91	14.77	23.17	21.16	-0.87
Minority Interest in Earnings	28.23	13.11	14.44	12.35	-0.39
Net Income Attributable to Preferred Dividends	1.26	1.04	1.17	-	-
Net Income to Common	28.91	14.77	23.17	21.16	-0.87
Net Income Growth	95.75%	-36.25%	9.50%	-	-
Shares Outstanding (Basic)	42	29	30	31	31
Shares Outstanding (Diluted)	50	29	30	31	31
Shares Change (YoY)	69.39%	-1.54%	-5.67%	2.25%	8.07%
EPS (Basic)	0.69	0.51	0.78	0.64	-0.04
EPS (Diluted)	0.66	0.50	0.78	0.64	-0.04
EPS Growth	32.00%	-35.90%	21.88%	-	-
Free Cash Flow	-437.65	-129.05	24.97	-13.42	-3.17
Free Cash Flow Per Share	-8.84	-4.41	0.84	-0.43	-0.10
Dividends Per Share	0.480	0.480	0.450	0.420	0.420
Dividend Growth	-	6.67%	7.14%	-	-
Gross Margin	35.96%	29.56%	30.09%	24.11%	15.37%
Operating Margin	21.76%	16.87%	17.03%	13.06%	-0.24%
Profit Margin	9.39%	9.24%	13.24%	10.47%	-0.79%
FCF Margin	-70.34%	-41.22%	8.52%	-4.19%	-1.99%
EBITDA	219.67	100.03	86.09	72.24	26.82
EBITDA Margin	35.31%	31.95%	29.39%	22.57%	16.85%
EBIT	135.39	52.82	49.9	41.8	-0.39
EBIT Margin	21.76%	16.87%	17.03%	13.06%	-0.24%
Effective Tax Rate	20.08%	21.68%	16.78%	18.89%	-98.74%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q