Solaris Energy Infrastructure, Inc. (SEI)
NYSE: SEI · Real-Time Price · USD
22.09
-0.78 (-3.39%)
Mar 31, 2025, 3:46 PM EDT - Market open

SEI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
313.09292.95320.01159.19102.98
Upgrade
Revenue Growth (YoY)
6.88%-8.46%101.02%54.59%-57.39%
Upgrade
Cost of Revenue
178.32176.45219.78115.4665.76
Upgrade
Gross Profit
134.77116.5100.2343.7337.21
Upgrade
Selling, General & Admin
42.2228.3523.0719.2616.48
Upgrade
Other Operating Expenses
-1.940.641.21-2.484.35
Upgrade
Operating Expenses
87.565.1854.7243.9947.86
Upgrade
Operating Income
47.2751.3345.51-0.26-10.64
Upgrade
Interest Expense
-11.81-3.31-0.49-0.25-0.16
Upgrade
EBT Excluding Unusual Items
35.4648.0245.02-0.51-10.81
Upgrade
Merger & Restructuring Charges
-4.4----
Upgrade
Impairment of Goodwill
-----4.23
Upgrade
Gain (Loss) on Sale of Assets
7.46--3.71-0.13-1.43
Upgrade
Asset Writedown
--1.42---43.19
Upgrade
Legal Settlements
2.48----
Upgrade
Other Unusual Items
-4.09----0.41
Upgrade
Pretax Income
36.9246.641.32-0.63-60.06
Upgrade
Income Tax Expense
8.017.827.80.63-8.97
Upgrade
Earnings From Continuing Operations
28.9238.7833.51-1.26-51.09
Upgrade
Minority Interest in Earnings
-13.11-14.44-12.350.3921.75
Upgrade
Net Income
15.8124.3421.16-0.87-29.34
Upgrade
Preferred Dividends & Other Adjustments
1.041.170.850.370.31
Upgrade
Net Income to Common
14.7723.1720.31-1.23-29.66
Upgrade
Net Income Growth
-35.04%15.02%---
Upgrade
Shares Outstanding (Basic)
2930313129
Upgrade
Shares Outstanding (Diluted)
2930313129
Upgrade
Shares Change (YoY)
-1.54%-5.67%2.25%6.47%-4.21%
Upgrade
EPS (Basic)
0.510.780.65-0.04-1.03
Upgrade
EPS (Diluted)
0.500.780.64-0.04-1.03
Upgrade
EPS Growth
-35.90%21.88%---
Upgrade
Free Cash Flow
-129.0523.87-13.42-3.1739.19
Upgrade
Free Cash Flow Per Share
-4.410.80-0.43-0.101.35
Upgrade
Dividend Per Share
0.4800.4500.4200.4200.420
Upgrade
Dividend Growth
6.67%7.14%--3.70%
Upgrade
Gross Margin
43.05%39.77%31.32%27.47%36.14%
Upgrade
Operating Margin
15.10%17.52%14.22%-0.17%-10.34%
Upgrade
Profit Margin
4.72%7.91%6.35%-0.78%-28.80%
Upgrade
Free Cash Flow Margin
-41.22%8.15%-4.19%-1.99%38.06%
Upgrade
EBITDA
94.4987.5175.9426.9516.38
Upgrade
EBITDA Margin
30.18%29.87%23.73%16.93%15.90%
Upgrade
D&A For EBITDA
47.2236.1930.4327.2127.02
Upgrade
EBIT
47.2751.3345.51-0.26-10.64
Upgrade
EBIT Margin
15.10%17.52%14.22%-0.16%-10.34%
Upgrade
Effective Tax Rate
21.68%16.78%18.89%--
Upgrade
Revenue as Reported
313.09292.95320.01159.19102.98
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q