Solaris Energy Infrastructure, Inc. (SEI)

NYSE: SEI · Real-Time Price · USD

76.80

-2.63 (-3.31%)

At close: Jun 26, 2026, 4:00 PM EDT

76.70

-0.10 (-0.13%)

After-hours: Jun 26, 2026, 7:55 PM EDT

SEI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	692.11	622.21	313.09	292.95	320.01	159.19
Revenue Growth (YoY)	86.28%	98.73%	6.88%	-8.46%	101.02%	54.59%
Operations and Maintenance Expenses	435.11	398.45	220.54	204.8	242.85	134.72
Gross Profit	257	223.75	92.55	88.15	77.16	24.47
Depreciation & Amortization Expenses	88.98	84.29	47.22	36.19	30.43	27.21
Taxes Other than Income Tax	-	-	-	-	3.07	-
Net Gains on Disposal of Operating Assets	-	-	-7.46	-	-	-
Other Operating Expenses	4.13	4.08	-0.02	2.06	1.85	-2.36
Operating Income	163.89	135.39	52.82	49.9	41.8	-0.39
Interest Income	-	6.73	1.46	0.14	-	-
Interest Expense	-14.52	-27.59	-13.27	-3.45	-0.49	-0.25
Other Non-Operating Income (Expense)	-	-41.45	-4.09	-	-	-
Total Non-Operating Income (Expense)	-14.52	-62.31	-15.89	-3.31	-0.49	-0.25
Pretax Income	103.48	73.08	36.92	46.6	41.32	-0.63
Provision for Income Taxes	25.99	14.68	8.01	7.82	7.8	0.63
Net Income	77.49	58.4	28.92	38.78	33.51	-1.26
Minority Interest in Earnings	31.2	28.23	13.11	14.44	12.35	-0.39
Net Income Attributable to Preferred Dividends	1.72	1.26	1.04	1.17	-	-
Net Income to Common	44.57	28.91	14.77	23.17	21.16	-0.87
Net Income Growth	186.00%	95.75%	-36.25%	9.50%	-	-
Shares Outstanding (Basic)	45	42	29	30	31	31
Shares Outstanding (Diluted)	50	50	29	30	31	31
Shares Change (YoY)	57.46%	69.39%	-1.54%	-5.67%	2.25%	8.07%
EPS (Basic)	0.98	0.69	0.51	0.78	0.64	-0.04
EPS (Diluted)	0.89	0.66	0.50	0.78	0.64	-0.04
EPS Growth	81.63%	32.00%	-35.90%	21.88%	-	-
Free Cash Flow	-583.39	-437.65	-129.05	24.97	-13.42	-3.17
Free Cash Flow Per Share	-11.65	-8.84	-4.41	0.84	-0.43	-0.10
Dividends Per Share	0.480	0.480	0.480	0.450	0.420	0.420
Dividend Growth	-	-	6.67%	7.14%	-	-
Gross Margin	37.13%	35.96%	29.56%	30.09%	24.11%	15.37%
Operating Margin	23.68%	21.76%	16.87%	17.03%	13.06%	-0.24%
Profit Margin	11.20%	9.39%	9.24%	13.24%	10.47%	-0.79%
FCF Margin	-84.29%	-70.34%	-41.22%	8.52%	-4.19%	-1.99%
EBITDA	252.87	219.67	100.03	86.09	72.24	26.82
EBITDA Margin	36.54%	35.31%	31.95%	29.39%	22.57%	16.85%
EBIT	163.89	135.39	52.82	49.9	41.8	-0.39
EBIT Margin	23.68%	21.76%	16.87%	17.03%	13.06%	-0.24%
Effective Tax Rate	25.11%	20.08%	21.68%	16.78%	18.89%	-98.74%

SEC Filings: 10-K · 10-Q