| 353.32 | 159.87 | 5.83 | 8.84 | 36.5 |
Cash & Short-Term Investments | 353.32 | 159.87 | 5.83 | 8.84 | 36.5 |
| 121.01% | 2640.73% | -33.98% | -75.79% | -39.54% |
| 103.08 | 71.77 | 47.29 | 69.47 | 33.12 |
| 14.45 | 10.95 | 6.67 | 5.29 | 1.65 |
| 12.17 | 8.39 | 7.34 | 5.15 | 9.8 |
| 483.02 | 250.98 | 67.14 | 88.74 | 81.07 |
Net Property, Plant & Equipment | 1,356 | 648.73 | 335.84 | 302.19 | 244.27 |
| 59.8 | 71.52 | 0.7 | 1.43 | 2.2 |
| 105.37 | 103.99 | 13 | 13 | 13 |
| 139.04 | 55.25 | 51.61 | 57.21 | 65.68 |
|
| 77.52 | 21.09 | 12.65 | 25.93 | 9.93 |
| 67.56 | 23.16 | 20.29 | 25.25 | 16.92 |
Current Portion of Long-Term Debt | 4.03 | 8.13 | - | - | - |
Current Portion of Leases | 4.29 | 3.91 | 3.85 | 2.84 | 0.75 |
| 5.78 | 4.92 | - | - | - |
Other Current Liabilities | 4.12 | 4.33 | 0.41 | 1.88 | 1.71 |
Total Current Liabilities | 163.3 | 65.53 | 37.2 | 55.91 | 29.3 |
| 1,060 | 307.61 | 30 | 8 | - |
| 10.22 | 9.24 | 13.94 | 9.64 | 6.77 |
Other Long-Term Liabilities | 81.91 | 81.35 | 71.57 | 71.9 | 72.28 |
Total Long-Term Liabilities | 1,153 | 398.2 | 115.52 | 89.54 | 79.05 |
|
| 0.51 | 0.36 | 0.29 | 0.32 | 0.31 |
Additional Paid-in Capital | 537.75 | 337.6 | 188.38 | 202.55 | 196.91 |
| 26.07 | 17.66 | 17.31 | 12.85 | 5.93 |
Total Common Shareholders' Equity | 564.34 | 355.62 | 205.98 | 215.72 | 203.15 |
| 262.91 | 311.11 | 109.6 | 101.41 | 94.73 |
| 827.25 | 666.73 | 315.58 | 317.13 | 297.88 |
Total Liabilities & Equity | 2,143 | 1,130 | 468.3 | 462.58 | 406.22 |
| 1,079 | 328.88 | 47.79 | 20.48 | 7.52 |
| -725.65 | -169.01 | -41.96 | -11.65 | 28.98 |
| - | - | - | - | -44.46% |
| -14.65 | -5.78 | -1.41 | -0.37 | 0.94 |
| 564.34 | 355.62 | 205.98 | 215.72 | 203.15 |
| 11.40 | 12.16 | 6.94 | 6.85 | 6.60 |
| 399.18 | 180.12 | 192.28 | 201.28 | 187.94 |
Tangible Book Value Per Share | 8.06 | 6.16 | 6.48 | 6.39 | 6.10 |