Solaris Energy Infrastructure, Inc. (SEI)

SEI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,964	1,065	243	327	209	241
Market Cap Growth	99.92%	337.57%	-25.57%	56.24%	-13.26%	-45.53%
Enterprise Value	3,282	1,652	405	433	270	306
Last Close Price	43.56	28.33	7.50	8.90	5.65	6.69
PE Ratio	47.81	72.13	10.51	16.10	-	-
Forward PE	30.78	35.10	8.94	9.03	78.26	-
PS Ratio	2.98	3.40	0.83	1.02	1.32	2.34
PB Ratio	3.88	1.60	0.77	1.03	0.70	0.77
P/TBV Ratio	7.54	5.91	1.27	1.63	1.11	1.30
P/FCF Ratio	-	-	10.20	-	-	6.16
P/OCF Ratio	22.52	17.94	2.76	4.81	12.71	5.50
PEG Ratio	-	1.22	1.22	1.22	1.22	1.22
EV/Sales Ratio	6.09	5.28	1.38	1.35	1.70	2.97
EV/EBITDA Ratio	16.59	17.48	4.63	5.70	10.02	18.69
EV/EBIT Ratio	27.28	34.95	7.89	9.51	-	-
EV/FCF Ratio	-	-	16.97	-	-	7.81
Debt / Equity Ratio	0.64	0.49	0.15	0.07	0.03	0.03
Debt / EBITDA Ratio	2.74	3.42	0.53	0.27	0.27	0.47
Debt / FCF Ratio	-	-	2.00	-	-	0.21
Asset Turnover	0.43	0.39	0.63	0.74	0.39	0.23
Inventory Turnover	23.70	20.24	29.50	63.31	88.54	16.24
Quick Ratio	2.17	2.85	1.43	1.44	2.44	3.89
Current Ratio	2.40	3.83	1.81	1.59	2.77	4.05
Return on Equity (ROE)	11.23%	5.89%	12.26%	10.90%	-0.41%	-14.09%
Return on Assets (ROA)	6.00%	3.71%	6.89%	6.55%	-0.04%	-1.45%
Return on Capital (ROIC)	6.74%	4.35%	9.15%	8.85%	-0.05%	-1.79%
Return on Capital Employed (ROCE)	8.30%	4.50%	11.90%	11.20%	-0.10%	-2.70%
Earnings Yield	1.28%	1.48%	10.00%	6.47%	-0.41%	-12.16%
FCF Yield	-13.81%	-12.12%	9.81%	-4.10%	-1.51%	16.24%
Dividend Yield	1.11%	1.70%	6.00%	4.72%	7.43%	6.27%
Payout Ratio	53.00%	92.36%	57.82%	92.48%	-	-
Buyback Yield / Dilution	7.03%	1.54%	5.67%	-2.25%	-6.47%	4.21%
Total Shareholder Return	8.18%	3.24%	11.67%	2.47%	0.96%	10.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q