Solaris Energy Infrastructure, Inc. (SEI)

SEI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,855	1,065	243	327	209	241
Market Cap Growth	122.13%	337.57%	-25.57%	56.24%	-13.26%	-45.53%
Enterprise Value	4,203	1,652	405	433	270	306
Last Close Price	53.77	28.33	7.50	8.90	5.65	6.69
PE Ratio	61.95	72.13	10.51	16.10	-	-
Forward PE	46.20	35.10	8.94	9.03	78.26	-
PS Ratio	3.68	3.40	0.83	1.02	1.32	2.34
PB Ratio	4.79	1.60	0.77	1.03	0.70	0.77
P/TBV Ratio	9.97	5.91	1.27	1.63	1.11	1.30
P/FCF Ratio	-	-	10.20	-	-	6.16
P/OCF Ratio	29.81	17.94	2.76	4.81	12.71	5.50
PEG Ratio	-	1.22	1.22	1.22	1.22	1.22
EV/Sales Ratio	7.80	5.28	1.38	1.35	1.70	2.97
EV/EBITDA Ratio	21.24	17.48	4.63	5.70	10.02	18.69
EV/EBIT Ratio	34.93	34.95	7.89	9.51	-	-
EV/FCF Ratio	-	-	16.97	-	-	7.81
Debt / Equity Ratio	0.64	0.49	0.15	0.07	0.03	0.03
Debt / EBITDA Ratio	2.74	3.42	0.53	0.27	0.27	0.47
Debt / FCF Ratio	-	-	2.00	-	-	0.21
Asset Turnover	0.43	0.39	0.63	0.74	0.39	0.23
Inventory Turnover	23.70	20.24	29.50	63.31	88.54	16.24
Quick Ratio	2.17	2.85	1.43	1.44	2.44	3.89
Current Ratio	2.40	3.83	1.81	1.59	2.77	4.05
Return on Equity (ROE)	11.23%	5.89%	12.26%	10.90%	-0.41%	-14.09%
Return on Assets (ROA)	6.00%	3.71%	6.89%	6.55%	-0.04%	-1.45%
Return on Invested Capital (ROIC)	7.68%	5.98%	12.45%	12.36%	-0.10%	-3.47%
Return on Capital Employed (ROCE)	8.30%	4.50%	11.90%	11.20%	-0.10%	-2.70%
Earnings Yield	0.97%	1.48%	10.00%	6.47%	-0.41%	-12.16%
FCF Yield	-10.43%	-12.12%	9.81%	-4.10%	-1.51%	16.24%
Dividend Yield	0.86%	1.70%	6.00%	4.72%	7.43%	6.27%
Payout Ratio	53.00%	92.36%	57.82%	92.48%	-	-
Buyback Yield / Dilution	7.03%	1.54%	5.67%	-2.25%	-6.47%	4.21%
Total Shareholder Return	7.90%	3.24%	11.67%	2.47%	0.96%	10.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q