Select Medical Holdings Corporation (SEM)

NYSE: SEM · Real-Time Price · USD

16.46

-0.01 (-0.06%)

At close: May 14, 2026, 4:00 PM EDT

16.46

0.00 (0.00%)

After-hours: May 14, 2026, 4:10 PM EDT

Select Medical Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,521	5,453	5,187	4,826	4,609	6,205
Revenue Growth (YoY)	45.91%	5.12%	7.48%	4.70%	-25.71%	12.16%
Cost of Revenue	4,897	4,824	4,553	4,254	4,208	5,285
Gross Profit	624.2	629.3	633.64	571.61	401.49	919.37
Selling, General & Admin	160.79	154.41	225.87	170.19	153.04	146.98
Depreciation & Amortization Expenses	143.16	140.3	142.87	135.69	132.16	202.65
Other Operating Expenses	-1.59	-1.59	-3.41	-1.52	-28.45	-144.03
Total Operating Expenses	302.36	293.13	365.33	304.37	256.74	205.59
Operating Income	321.84	336.17	268.32	267.24	144.75	713.77
Interest Income	54.02	54.52	63.9	41.34	27.98	49.78
Interest Expense	-117.21	-117.94	-157.45	-168.86	-137.47	-135.99
Other Non-Operating Income (Expense)	-	-	-	-	-	2.16
Total Non-Operating Income (Expense)	-63.19	-63.42	-93.55	-127.52	-109.49	-84.05
Pretax Income	258.66	272.75	174.77	139.72	35.27	629.72
Provision for Income Taxes	55.08	58.22	44.78	29.25	16.72	129.77
Net Income	133.53	146.22	214.04	243.49	158.99	402.23
Minority Interest in Earnings	70.04	68.31	82.67	56.24	39.03	97.72
Earnings From Discontinued Operations	-	-	315.28	373.72	179.48	-
Net Income to Common	133.53	146.22	214.04	243.49	158.99	402.23
Net Income Growth	-23.18%	-31.69%	-12.10%	53.14%	-60.47%	55.30%
Shares Outstanding (Basic)	121	123	125	123	125	135
Shares Outstanding (Diluted)	121	123	125	123	125	135
Shares Change (YoY)	-3.55%	-1.58%	1.23%	-1.22%	-7.51%	3.83%
EPS (Basic)	1.06	1.16	1.66	1.91	1.23	2.98
EPS (Diluted)	1.06	1.16	1.66	1.91	1.23	2.98
EPS Growth	16.48%	-30.12%	-13.09%	55.28%	-58.73%	54.40%
Shares Outstanding	124.02	124.02	128.96	128.37	127.17	133.89
Free Cash Flow	117.15	117.24	295.69	352.86	94.45	220.69
Free Cash Flow Growth	-0.08%	-60.35%	-16.20%	273.58%	-57.20%	-74.97%
Free Cash Flow Per Share	0.97	0.96	2.37	2.87	0.76	1.64
Dividends Per Share	0.250	0.250	0.438	0.500	0.500	0.500
Dividend Growth	-	-42.86%	-12.50%	-	-	-
Gross Margin	11.31%	11.54%	12.22%	11.84%	8.71%	14.82%
Operating Margin	5.83%	6.17%	5.17%	5.54%	3.14%	11.50%
Profit Margin	3.69%	3.93%	5.72%	6.21%	4.30%	8.06%
FCF Margin	2.12%	2.15%	5.70%	7.31%	2.05%	3.56%
EBITDA	465	476.47	472.21	475.98	350.58	916.42
EBITDA Margin	8.42%	8.74%	9.10%	9.86%	7.61%	14.77%
EBIT	321.84	336.17	268.32	267.24	144.75	713.77
EBIT Margin	5.83%	6.17%	5.17%	5.54%	3.14%	11.50%
Effective Tax Rate	21.30%	21.34%	25.62%	20.94%	47.42%	20.61%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q