Stitch Fix, Inc. (SFIX)

Stitch Fix Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 3, 2025	Aug 3, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Aug 1, 2020
Revenue	1,275	1,337	1,593	2,018	2,101	1,712
Revenue Growth (YoY)	-7.75%	-16.02%	-21.08%	-3.97%	22.76%	8.51%
Cost of Revenue	705.79	745.43	916.91	1,130	1,154	957.52
Gross Profit	569.7	592.04	675.61	887.39	947.64	754.21
Selling, General & Admin	609.82	675	785.15	1,046	1,011	805.87
Operating Expenses	609.82	675	785.15	1,046	1,011	805.87
Operating Income	-40.12	-82.96	-109.53	-158.26	-63.36	-51.66
Interest & Investment Income	11.55	11.25	5.84	0.92	2.61	5.54
Other Non Operating Income (Expenses)	0.44	1.63	-0.03	-0.39	-0.37	-1.59
EBT Excluding Unusual Items	-28.13	-70.08	-103.72	-157.73	-61.12	-47.72
Merger & Restructuring Charges	-23.89	-43.84	-39.91	-17.74	-	-
Other Unusual Items	-5.58	-6.63	-5.84	-8.46	-	-
Pretax Income	-57.6	-120.55	-149.47	-183.94	-61.12	-47.72
Income Tax Expense	-1.59	-1.66	0.87	-2.34	-52.24	19.4
Earnings From Continuing Operations	-56.01	-118.89	-150.34	-181.61	-8.88	-67.12
Earnings From Discontinued Operations	-0.65	-9.96	-21.64	-25.52	-	-
Net Income	-56.66	-128.84	-171.97	-207.12	-8.88	-67.12
Net Income to Common	-56.66	-128.84	-171.97	-207.12	-8.88	-67.12
Shares Outstanding (Basic)	127	120	115	109	106	102
Shares Outstanding (Diluted)	127	120	115	109	106	102
Shares Change (YoY)	7.11%	4.82%	5.45%	2.63%	3.51%	-1.23%
EPS (Basic)	-0.45	-1.07	-1.50	-1.90	-0.08	-0.66
EPS (Diluted)	-0.45	-1.07	-1.50	-1.90	-0.08	-0.66
Free Cash Flow	11.37	4.56	38.97	10.44	-50.93	12.67
Free Cash Flow Per Share	0.09	0.04	0.34	0.10	-0.48	0.12
Gross Margin	44.66%	44.27%	42.42%	43.98%	45.10%	44.06%
Operating Margin	-3.15%	-6.20%	-6.88%	-7.84%	-3.02%	-3.02%
Profit Margin	-4.44%	-9.63%	-10.80%	-10.27%	-0.42%	-3.92%
Free Cash Flow Margin	0.89%	0.34%	2.45%	0.52%	-2.42%	0.74%
EBITDA	-3.31	-38.48	-67.41	-122.56	-33.43	-29.05
EBITDA Margin	-0.26%	-2.88%	-4.23%	-6.07%	-1.59%	-1.70%
D&A For EBITDA	36.81	44.49	42.12	35.71	29.93	22.62
EBIT	-40.12	-82.96	-109.53	-158.26	-63.36	-51.66
EBIT Margin	-3.15%	-6.20%	-6.88%	-7.84%	-3.02%	-3.02%
Advertising Expenses	-	111.4	111.6	189.9	185.5	167.8

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q