Stitch Fix Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	1,638	2,073	2,101	1,712	1,578	1,227	977.14	730.31
Revenue Growth (YoY)	-20.96%	-1.35%	22.76%	8.51%	28.62%	25.52%	33.80%	-
Cost of Revenue	946.9	1,164	1,154	957.52	874.43	690.48	542.72	407.06
Gross Profit	691.52	908.47	947.64	754.21	703.13	536.02	434.42	323.25
Selling, General & Admin	869.32	1,117	1,011	805.87	679.63	493	402.78	259.02
Operating Expenses	869.32	1,117	1,011	805.87	679.63	493	402.78	259.02
Operating Income	-177.8	-208.05	-63.36	-51.66	23.5	43.02	31.64	64.23
Other Expense / Income	-7.31	1.43	-2.24	-3.94	-7.31	-2.33	18.84	3.01
Pretax Income	-170.48	-209.47	-61.12	-47.72	30.8	45.35	12.8	61.22
Income Tax	1.49	-2.35	-52.24	19.4	-6.06	9.81	13.4	28.04
Net Income	-171.97	-207.12	-8.88	-67.12	36.86	35.54	-0.59	33.18
Net Income Growth	-	-	-	-	3.72%	-	-	-
Shares Outstanding (Basic)	115	109	106	102	100	76	25	23
Shares Outstanding (Diluted)	115	109	106	102	104	81	25	28
Shares Change	5.45%	2.63%	3.51%	-1.23%	27.51%	225.49%	-10.43%	-
EPS (Basic)	-1.50	-1.90	-0.08	-0.66	0.37	0.47	-0.02	0.36
EPS (Diluted)	-1.50	-1.90	-0.08	-0.66	0.36	0.34	-0.02	0.34
EPS Growth	-	-	-	-	5.88%	-	-	-
Free Cash Flow	39.66	9.04	-50.93	12.67	47.77	55.61	21.49	29.88
Free Cash Flow Per Share	0.35	0.08	-0.48	0.12	0.48	0.73	0.86	1.31
Gross Margin	42.21%	43.83%	45.10%	44.06%	44.57%	43.70%	44.46%	44.26%
Operating Margin	-10.85%	-10.04%	-3.02%	-3.02%	1.49%	3.51%	3.24%	8.79%
Profit Margin	-10.50%	-9.99%	-0.42%	-3.92%	2.34%	2.90%	-0.06%	4.54%
Free Cash Flow Margin	2.42%	0.44%	-2.42%	0.74%	3.03%	4.53%	2.20%	4.09%
Effective Tax Rate	-	-	-	-	-19.67%	21.64%	104.64%	45.80%
EBITDA	-127.19	-172.29	-31.19	-25.11	45.13	55.9	20.46	64.77
EBITDA Margin	-7.76%	-8.31%	-1.48%	-1.47%	2.86%	4.56%	2.09%	8.87%
Depreciation & Amortization	43.3	37.19	29.93	22.62	14.33	10.54	7.66	3.54
EBIT	-170.48	-209.47	-61.12	-47.72	30.8	45.35	12.8	61.22
EBIT Margin	-10.41%	-10.11%	-2.91%	-2.79%	1.95%	3.70%	1.31%	8.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).