Stitch Fix Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Aug '25 Aug 2, 2025	Aug '24 Aug 3, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021
Revenue	1,320	1,267	1,337	1,593	2,018	2,101
Revenue Growth (YoY)	3.65%	-5.26%	-16.01%	-21.08%	-3.97%	22.76%
Cost of Revenue	742.13	704.23	745.43	916.91	1,131	1,154
Gross Profit	577.54	562.94	592.04	675.61	886.67	947.64
Selling, General & Admin	611.77	601.84	725.47	830.89	1,071	1,011
Total Operating Expenses	611.77	601.84	725.47	830.89	1,071	1,011
Operating Income	-34.23	-38.91	-133.43	-155.28	-184.47	-63.36
Interest Income	9.65	10.71	11.25	5.84	0.92	2.61
Other Non-Operating Income (Expense)	0.21	0.17	1.63	-0.03	-0.39	-0.37
Total Non-Operating Income (Expense)	9.86	10.88	12.88	5.82	0.53	2.24
Pretax Income	-24.37	-28.02	-120.55	-149.47	-183.94	-61.12
Provision for Income Taxes	0.61	0.82	-1.66	0.87	-2.34	-52.24
Net Income	-24.97	-28.84	-118.89	-150.34	-181.61	-8.88
Earnings From Discontinued Operations	0	0.11	-9.96	-21.64	-25.52	-
Net Income to Common	-24.97	-28.74	-128.84	-171.97	-207.12	-8.88
Shares Outstanding (Basic)	132	129	120	115	109	106
Shares Outstanding (Diluted)	132	129	120	115	109	106
Shares Change (YoY)	6.22%	7.13%	4.82%	5.45%	2.63%	3.51%
EPS (Basic)	-0.20	-0.22	-1.07	-1.50	-1.67	-0.08
EPS (Diluted)	-0.20	-0.22	-1.07	-1.50	-1.67	-0.08
Free Cash Flow	27.85	8.89	4.56	38.97	10.44	-50.93
Free Cash Flow Growth	213.42%	95.06%	-88.31%	273.32%	-	-
Free Cash Flow Per Share	0.21	0.07	0.04	0.34	0.10	-0.48
Gross Margin	43.76%	44.42%	44.27%	42.42%	43.94%	45.10%
Operating Margin	-2.59%	-3.07%	-9.98%	-9.75%	-9.14%	-3.02%
Profit Margin	-1.89%	-2.28%	-8.89%	-9.44%	-9.00%	-0.42%
FCF Margin	2.11%	0.70%	0.34%	2.45%	0.52%	-2.42%
EBITDA	-9.6	-12.78	-88.94	-113.16	-148.76	-33.43
EBITDA Margin	-0.73%	-1.01%	-6.65%	-7.11%	-7.37%	-1.59%
EBIT	-34.23	-38.91	-133.43	-155.28	-184.47	-63.36
EBIT Margin	-2.59%	-3.07%	-9.98%	-9.75%	-9.14%	-3.02%
Effective Tax Rate	-2.49%	-2.93%	1.38%	-0.58%	1.27%	85.48%

SEC Filings: 10-K · 10-Q