Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · Real-Time Price · USD
131.70
-2.99 (-2.22%)
At close: Dec 20, 2024, 4:00 PM
133.00
+1.30 (0.99%)
After-hours: Dec 20, 2024, 5:41 PM EST
Sprouts Farmers Market Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | Dec '19 Dec 29, 2019 | 2018 - 2014 |
| Revenue | 7,422 | 6,837 | 6,404 | 6,100 | 6,469 | 5,635 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 6.76% | 4.99% | -5.70% | 14.80% | 8.21% | Upgrade
|
| Cost of Revenue | 4,601 | 4,297 | 4,043 | 3,880 | 4,082 | 3,732 | Upgrade
|
| Gross Profit | 2,820 | 2,540 | 2,361 | 2,220 | 2,387 | 1,903 | Upgrade
|
| Selling, General & Admin | 2,208 | 2,019 | 1,868 | 1,759 | 1,872 | 1,558 | Upgrade
|
| Other Operating Expenses | 11.66 | 8.73 | 2.96 | -0.09 | -0.37 | 3.16 | Upgrade
|
| Operating Expenses | 2,350 | 2,153 | 1,995 | 1,881 | 1,995 | 1,682 | Upgrade
|
| Operating Income | 470.18 | 386.68 | 366.43 | 338.84 | 391.67 | 221.46 | Upgrade
|
| Interest Expense | -1.02 | -6.49 | -9.05 | -11.68 | -14.79 | -21.19 | Upgrade
|
| EBT Excluding Unusual Items | 470.13 | 380.19 | 357.38 | 327.15 | 376.88 | 200.27 | Upgrade
|
| Merger & Restructuring Charges | -33.7 | -33.7 | - | - | - | - | Upgrade
|
| Asset Writedown | 31 | -2.75 | -8.07 | -4.76 | - | -4.1 | Upgrade
|
| Pretax Income | 467.42 | 343.74 | 349.31 | 322.39 | 376.88 | 196.17 | Upgrade
|
| Income Tax Expense | 116.37 | 84.88 | 88.15 | 78.24 | 89.43 | 46.54 | Upgrade
|
| Net Income | 351.05 | 258.86 | 261.16 | 244.16 | 287.45 | 149.63 | Upgrade
|
| Net Income to Common | 351.05 | 258.86 | 261.16 | 244.16 | 287.45 | 149.63 | Upgrade
|
| Net Income Growth | 38.25% | -0.88% | 6.97% | -15.06% | 92.11% | -5.62% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 102 | 108 | 115 | 118 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 103 | 109 | 116 | 118 | 120 | Upgrade
|
| Shares Change (YoY) | -2.74% | -5.27% | -5.98% | -1.82% | -1.27% | -7.73% | Upgrade
|
| EPS (Basic) | 3.48 | 2.53 | 2.41 | 2.12 | 2.44 | 1.25 | Upgrade
|
| EPS (Diluted) | 3.46 | 2.50 | 2.39 | 2.10 | 2.43 | 1.25 | Upgrade
|
| EPS Growth | 42.81% | 4.60% | 13.81% | -13.58% | 94.40% | 2.46% | Upgrade
|
| Free Cash Flow | 354.41 | 239.76 | 247.32 | 262.42 | 372.07 | 171.98 | Upgrade
|
| Free Cash Flow Per Share | 3.49 | 2.32 | 2.27 | 2.26 | 3.15 | 1.44 | Upgrade
|
| Gross Margin | 38.00% | 37.15% | 36.87% | 36.39% | 36.90% | 33.77% | Upgrade
|
| Operating Margin | 6.34% | 5.66% | 5.72% | 5.55% | 6.05% | 3.93% | Upgrade
|
| Profit Margin | 4.73% | 3.79% | 4.08% | 4.00% | 4.44% | 2.66% | Upgrade
|
| Free Cash Flow Margin | 4.78% | 3.51% | 3.86% | 4.30% | 5.75% | 3.05% | Upgrade
|
| EBITDA | 608.2 | 518.59 | 493.49 | 464.38 | 518.17 | 344.26 | Upgrade
|
| EBITDA Margin | 8.19% | 7.58% | 7.71% | 7.61% | 8.01% | 6.11% | Upgrade
|
| D&A For EBITDA | 138.02 | 131.91 | 127.07 | 125.54 | 126.51 | 122.8 | Upgrade
|
| EBIT | 470.18 | 386.68 | 366.43 | 338.84 | 391.67 | 221.46 | Upgrade
|
| EBIT Margin | 6.34% | 5.66% | 5.72% | 5.55% | 6.05% | 3.93% | Upgrade
|
| Effective Tax Rate | 24.90% | 24.69% | 25.23% | 24.27% | 23.73% | 23.72% | Upgrade
|
| Advertising Expenses | - | 45.8 | 49.2 | 45.9 | 54.4 | 57.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.