Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · Real-Time Price · USD
172.70
-1.23 (-0.71%)
May 5, 2025, 4:00 PM EDT - Market closed
Sprouts Farmers Market Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2015 - 2019 |
| Revenue | 8,072 | 7,719 | 6,837 | 6,404 | 6,100 | 6,469 | Upgrade
|
| Revenue Growth (YoY) | 15.51% | 12.90% | 6.76% | 4.99% | -5.70% | 14.80% | Upgrade
|
| Cost of Revenue | 4,946 | 4,757 | 4,297 | 4,043 | 3,880 | 4,082 | Upgrade
|
| Gross Profit | 3,126 | 2,962 | 2,540 | 2,361 | 2,220 | 2,387 | Upgrade
|
| Selling, General & Admin | 2,395 | 2,312 | 2,019 | 1,868 | 1,759 | 1,872 | Upgrade
|
| Other Operating Expenses | 12.15 | 12.49 | 8.73 | 2.96 | -0.09 | -0.37 | Upgrade
|
| Operating Expenses | 2,543 | 2,457 | 2,153 | 1,995 | 1,881 | 1,995 | Upgrade
|
| Operating Income | 582.97 | 504.9 | 386.68 | 366.43 | 338.84 | 391.67 | Upgrade
|
| Interest Expense | -3.77 | -5.78 | -13.4 | -9.05 | -11.68 | -14.79 | Upgrade
|
| Interest & Investment Income | 7.71 | 7.98 | 6.91 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 586.91 | 507.1 | 380.19 | 357.38 | 327.15 | 376.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | -33.7 | - | - | - | Upgrade
|
| Asset Writedown | -0.41 | -0.41 | -2.75 | -8.07 | -4.76 | - | Upgrade
|
| Pretax Income | 586.51 | 506.7 | 343.74 | 349.31 | 322.39 | 376.88 | Upgrade
|
| Income Tax Expense | 139.98 | 126.1 | 84.88 | 88.15 | 78.24 | 89.43 | Upgrade
|
| Net Income | 446.53 | 380.6 | 258.86 | 261.16 | 244.16 | 287.45 | Upgrade
|
| Net Income to Common | 446.53 | 380.6 | 258.86 | 261.16 | 244.16 | 287.45 | Upgrade
|
| Net Income Growth | 50.45% | 47.03% | -0.88% | 6.97% | -15.06% | 92.11% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 102 | 108 | 115 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 103 | 109 | 116 | 118 | Upgrade
|
| Shares Change (YoY) | -1.82% | -1.94% | -5.27% | -5.98% | -1.82% | -1.27% | Upgrade
|
| EPS (Basic) | 4.48 | 3.79 | 2.53 | 2.41 | 2.12 | 2.44 | Upgrade
|
| EPS (Diluted) | 4.43 | 3.75 | 2.50 | 2.39 | 2.10 | 2.43 | Upgrade
|
| EPS Growth | 53.52% | 50.00% | 4.60% | 13.81% | -13.58% | 94.40% | Upgrade
|
| Free Cash Flow | 486 | 414.84 | 239.76 | 247.32 | 262.42 | 372.07 | Upgrade
|
| Free Cash Flow Per Share | 4.82 | 4.09 | 2.32 | 2.27 | 2.26 | 3.15 | Upgrade
|
| Gross Margin | 38.73% | 38.37% | 37.15% | 36.87% | 36.39% | 36.90% | Upgrade
|
| Operating Margin | 7.22% | 6.54% | 5.66% | 5.72% | 5.56% | 6.05% | Upgrade
|
| Profit Margin | 5.53% | 4.93% | 3.79% | 4.08% | 4.00% | 4.44% | Upgrade
|
| Free Cash Flow Margin | 6.02% | 5.37% | 3.51% | 3.86% | 4.30% | 5.75% | Upgrade
|
| EBITDA | 725.43 | 645.07 | 518.59 | 493.49 | 464.38 | 518.17 | Upgrade
|
| EBITDA Margin | 8.99% | 8.36% | 7.58% | 7.71% | 7.61% | 8.01% | Upgrade
|
| D&A For EBITDA | 142.46 | 140.16 | 131.91 | 127.07 | 125.54 | 126.51 | Upgrade
|
| EBIT | 582.97 | 504.9 | 386.68 | 366.43 | 338.84 | 391.67 | Upgrade
|
| EBIT Margin | 7.22% | 6.54% | 5.66% | 5.72% | 5.56% | 6.05% | Upgrade
|
| Effective Tax Rate | 23.87% | 24.89% | 24.69% | 25.24% | 24.27% | 23.73% | Upgrade
|
| Advertising Expenses | - | 46.8 | 45.8 | 49.2 | 45.9 | 54.4 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.