Sprouts Farmers Market, Inc. (SFM)

Sprouts Farmers Market Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 28, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022
Revenue	8,806	7,719	6,837	6,404	6,100
Revenue Growth (YoY)	14.08%	12.90%	6.76%	4.99%	-5.70%
Cost of Revenue	5,390	4,778	4,316	4,056	3,891
Gross Profit	3,416	2,941	2,522	2,349	2,209
Selling, General & Admin	2,575	2,291	2,000	1,856	1,748
Depreciation & Amortization Expenses	149.97	132.75	131.89	123.53	122.26
Other Operating Expenses	5.58	12.9	39.28	11.03	4.67
Total Operating Expenses	2,730	2,437	2,172	1,990	1,875
Operating Income	686.16	504.5	350.23	358.36	334.08
Total Non-Operating Income (Expense)	2.63	2.2	-6.49	-9.05	-11.68
Pretax Income	688.78	506.7	343.74	349.31	322.39
Provision for Income Taxes	165.11	126.1	84.88	88.15	78.24
Net Income	523.67	380.6	258.86	261.16	244.16
Net Income to Common	523.67	380.6	258.86	261.16	244.16
Net Income Growth	37.59%	47.03%	-0.88%	6.97%	-15.06%
Shares Outstanding (Basic)	98	100	102	109	115
Shares Outstanding (Diluted)	99	101	103	109	116
Shares Change (YoY)	-2.64%	-1.94%	-5.27%	-5.98%	-1.82%
EPS (Basic)	5.36	3.79	2.53	2.39	2.12
EPS (Diluted)	5.31	3.75	2.50	2.39	2.10
EPS Growth	41.60%	50.00%	4.60%	13.81%	-13.58%
Free Cash Flow	467.73	414.84	239.76	247.32	262.42
Free Cash Flow Growth	12.75%	73.02%	-3.06%	-5.75%	-29.47%
Free Cash Flow Per Share	4.74	4.09	2.32	2.27	2.26
Gross Margin	38.80%	38.11%	36.88%	36.67%	36.22%
Operating Margin	7.79%	6.54%	5.12%	5.60%	5.48%
Profit Margin	5.95%	4.93%	3.79%	4.08%	4.00%
FCF Margin	5.31%	5.37%	3.51%	3.86%	4.30%
EBITDA	843.88	644.66	488.04	485.43	459.62
EBITDA Margin	9.58%	8.35%	7.14%	7.58%	7.53%
EBIT	686.16	504.5	350.23	358.36	334.08
EBIT Margin	7.79%	6.54%	5.12%	5.60%	5.48%
Effective Tax Rate	23.97%	24.89%	24.69%	25.23%	24.27%

Updated Feb 19, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q