Sprouts Farmers Market, Inc. (SFM)

Sprouts Farmers Market Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 29, 2025	Dec 29, 2024	Dec 31, 2023	Jan 1, 2023	Jan 2, 2022	Jan 3, 2021
Revenue	8,399	7,719	6,837	6,404	6,100	6,469
Revenue Growth (YoY)	16.83%	12.90%	6.76%	4.99%	-5.70%	14.80%
Cost of Revenue	5,129	4,757	4,297	4,043	3,880	4,082
Gross Profit	3,270	2,962	2,540	2,361	2,220	2,387
Selling, General & Admin	2,484	2,312	2,019	1,868	1,759	1,872
Other Operating Expenses	10.47	12.49	8.73	2.96	-0.09	-0.37
Operating Expenses	2,635	2,457	2,153	1,995	1,881	1,995
Operating Income	635.01	504.9	386.68	366.43	338.84	391.67
Interest Expense	-2.32	-5.78	-13.4	-9.05	-11.68	-14.79
Interest & Investment Income	6.55	7.98	6.91	-	-	-
EBT Excluding Unusual Items	639.24	507.1	380.19	357.38	327.15	376.88
Merger & Restructuring Charges	-	-	-33.7	-	-	-
Asset Writedown	-0.41	-0.41	-2.75	-8.07	-4.76	-
Pretax Income	638.84	506.7	343.74	349.31	322.39	376.88
Income Tax Expense	153.9	126.1	84.88	88.15	78.24	89.43
Net Income	484.94	380.6	258.86	261.16	244.16	287.45
Net Income to Common	484.94	380.6	258.86	261.16	244.16	287.45
Net Income Growth	49.33%	47.03%	-0.88%	6.97%	-15.06%	92.11%
Shares Outstanding (Basic)	99	100	102	108	115	118
Shares Outstanding (Diluted)	100	101	103	109	116	118
Shares Change (YoY)	-1.87%	-1.94%	-5.27%	-5.98%	-1.82%	-1.27%
EPS (Basic)	4.89	3.79	2.53	2.41	2.12	2.44
EPS (Diluted)	4.84	3.75	2.50	2.39	2.10	2.43
EPS Growth	52.36%	50.00%	4.60%	13.81%	-13.58%	94.40%
Free Cash Flow	502.49	414.84	239.76	247.32	262.42	372.07
Free Cash Flow Per Share	5.02	4.09	2.32	2.27	2.26	3.15
Gross Margin	38.93%	38.37%	37.15%	36.87%	36.39%	36.90%
Operating Margin	7.56%	6.54%	5.66%	5.72%	5.56%	6.05%
Profit Margin	5.77%	4.93%	3.79%	4.08%	4.00%	4.44%
Free Cash Flow Margin	5.98%	5.37%	3.51%	3.86%	4.30%	5.75%
EBITDA	782.68	645.07	518.59	493.49	464.38	518.17
EBITDA Margin	9.32%	8.36%	7.58%	7.71%	7.61%	8.01%
D&A For EBITDA	147.67	140.16	131.91	127.07	125.54	126.51
EBIT	635.01	504.9	386.68	366.43	338.84	391.67
EBIT Margin	7.56%	6.54%	5.66%	5.72%	5.56%	6.05%
Effective Tax Rate	24.09%	24.89%	24.69%	25.24%	24.27%	23.73%
Advertising Expenses	-	46.8	45.8	49.2	45.9	54.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q