Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · IEX Real-Time Price · USD
62.42
+0.13 (0.21%)
At close: Apr 17, 2024, 4:00 PM
62.78
+0.36 (0.58%)
After-hours: Apr 17, 2024, 7:27 PM EDT

Sprouts Farmers Market Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 2010
Revenue
6,8376,4046,1006,4695,6355,2074,6654,0463,5932,967
Upgrade
Revenue Growth (YoY)
6.76%4.99%-5.70%14.80%8.21%11.63%15.28%12.62%21.08%21.72%
Upgrade
Cost of Revenue
4,3164,0563,8914,0893,7403,4603,0982,6832,5412,082
Upgrade
Gross Profit
2,5222,3492,2092,3791,8951,7471,5671,3631,052885.2
Upgrade
Selling, General & Admin
2,0001,8561,7481,8641,5501,4041,2461,072812.46677.02
Upgrade
Other Operating Expenses
171.17134.56126.93123.76127.75120.1295.3278.5210.428.47
Upgrade
Operating Expenses
2,1721,9901,8751,9881,6771,5251,3411,151822.87685.49
Upgrade
Operating Income
350.23358.36334.08391.67217.36222.91226.07212.93228.75199.71
Upgrade
Interest Expense / Income
6.499.0511.6814.7921.1927.4421.1814.7917.7225.06
Upgrade
Other Expense / Income
------0.32-0.63-0.455.040.54
Upgrade
Pretax Income
343.74349.31322.39376.88196.17195.8205.52198.59205.99174.11
Upgrade
Income Tax
84.8888.1578.2489.4346.5437.2647.0874.297766.41
Upgrade
Net Income
258.86261.16244.16287.45149.63158.54158.44124.31128.99107.69
Upgrade
Net Income Growth
-0.88%6.97%-15.06%92.11%-5.62%0.06%27.46%-3.63%19.78%109.82%
Upgrade
Shares Outstanding (Basic)
102108115118119129135147153150
Upgrade
Shares Outstanding (Diluted)
103109116118120130138150156154
Upgrade
Shares Change
-5.27%-5.98%-1.82%-1.27%-7.73%-5.88%-7.86%-3.99%1.00%10.42%
Upgrade
EPS (Basic)
2.532.412.122.441.251.231.170.840.840.72
Upgrade
EPS (Diluted)
2.502.392.102.431.251.221.150.830.830.70
Upgrade
EPS Growth
4.60%13.81%-13.58%94.40%2.46%6.09%38.55%0%18.57%89.19%
Upgrade
Free Cash Flow
239.76247.32262.42372.07171.98117.3110.9773.55111.5954.45
Upgrade
Free Cash Flow Per Share
2.342.292.273.161.440.910.820.500.730.36
Upgrade
Gross Margin
36.88%36.67%36.22%36.78%33.63%33.56%33.59%33.70%29.27%29.83%
Upgrade
Operating Margin
5.12%5.60%5.48%6.05%3.86%4.28%4.85%5.26%6.37%6.73%
Upgrade
Profit Margin
3.79%4.08%4.00%4.44%2.66%3.04%3.40%3.07%3.59%3.63%
Upgrade
Free Cash Flow Margin
3.51%3.86%4.30%5.75%3.05%2.25%2.38%1.82%3.11%1.83%
Upgrade
Effective Tax Rate
24.69%25.23%24.27%23.73%23.72%19.03%22.91%37.41%37.38%38.15%
Upgrade
EBITDA
615.25602.74568.13617.45422.01333.98323.68294.11292.89259.53
Upgrade
EBITDA Margin
9.00%9.41%9.31%9.55%7.49%6.41%6.94%7.27%8.15%8.75%
Upgrade
Depreciation & Amortization
265.02244.38234.06225.78204.65110.7596.9980.7269.1760.36
Upgrade
EBIT
350.23358.36334.08391.67217.36223.23226.7213.39223.72199.17
Upgrade
EBIT Margin
5.12%5.60%5.48%6.05%3.86%4.29%4.86%5.27%6.23%6.71%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).