Sprouts Farmers Market Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	8,899	8,806	7,719	6,837	6,404	6,100
Revenue Growth (YoY)	10.24%	14.08%	12.90%	6.76%	4.99%	-5.70%
Cost of Revenue	5,452	5,390	4,778	4,316	4,056	3,891
Gross Profit	3,447	3,416	2,941	2,522	2,349	2,209
Selling, General & Admin	2,610	2,575	2,291	2,000	1,856	1,748
Depreciation & Amortization Expenses	156.9	149.97	132.75	131.89	123.53	122.26
Other Operating Expenses	5.03	5.58	12.9	39.28	11.03	4.67
Total Operating Expenses	2,772	2,730	2,437	2,172	1,990	1,875
Operating Income	675.13	686.16	504.5	350.23	358.36	334.08
Interest Income	0.69	-	-	-	-	-
Other Non-Operating Income (Expense)	1.14	2.63	2.2	-6.49	-9.05	-11.68
Total Non-Operating Income (Expense)	1.83	2.63	2.2	-6.49	-9.05	-11.68
Pretax Income	676.96	688.78	506.7	343.74	349.31	322.39
Provision for Income Taxes	169.6	165.11	126.1	84.88	88.15	78.24
Net Income	507.37	523.67	380.6	258.86	261.16	244.16
Net Income to Common	507.37	523.67	380.6	258.86	261.16	244.16
Net Income Growth	13.63%	37.59%	47.03%	-0.88%	6.97%	-15.06%
Shares Outstanding (Basic)	97	98	100	102	109	115
Shares Outstanding (Diluted)	98	99	101	103	109	116
Shares Change (YoY)	-3.06%	-2.64%	-1.94%	-5.27%	-5.98%	-1.82%
EPS (Basic)	5.26	5.36	3.79	2.53	2.39	2.12
EPS (Diluted)	5.21	5.31	3.75	2.50	2.39	2.10
EPS Growth	17.08%	41.60%	50.00%	4.60%	13.81%	-13.58%
Shares Outstanding	94.56	95.93	99.26	101.21	105.07	111.11
Free Cash Flow	362.26	467.73	414.84	239.76	247.32	262.42
Free Cash Flow Growth	-22.55%	12.75%	73.02%	-3.06%	-5.75%	-29.47%
Free Cash Flow Per Share	3.71	4.74	4.09	2.32	2.27	2.26
Gross Margin	38.74%	38.80%	38.11%	36.88%	36.67%	36.22%
Operating Margin	7.59%	7.79%	6.54%	5.12%	5.60%	5.48%
Profit Margin	5.70%	5.95%	4.93%	3.79%	4.08%	4.00%
FCF Margin	4.07%	5.31%	5.37%	3.51%	3.86%	4.30%
EBITDA	840.31	843.88	644.66	488.04	485.43	459.62
EBITDA Margin	9.44%	9.58%	8.35%	7.14%	7.58%	7.53%
EBIT	675.13	686.16	504.5	350.23	358.36	334.08
EBIT Margin	7.59%	7.79%	6.54%	5.12%	5.60%	5.48%
Effective Tax Rate	25.05%	23.97%	24.89%	24.69%	25.24%	24.27%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q