Sweetgreen, Inc. (SG)
NYSE: SG · Real-Time Price · USD
5.27
-0.61 (-10.31%)
Aug 7, 2026, 11:05 AM EDT - Market open
Sweetgreen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 24, 2023 | Jun '23 Jun 25, 2023 | Mar '23 Mar 26, 2023 | Dec '22 Dec 25, 2022 | Sep '22 Sep 25, 2022 | Jun '22 Jun 26, 2022 | Mar '22 Mar 27, 2022 | Dec '21 Dec 26, 2021 | Sep '21 Sep 26, 2021 |
| 192.66 | 161.52 | 155.19 | 172.39 | 185.58 | 166.3 | 160.9 | 173.43 | 184.64 | 157.85 | 153.03 | 153.43 | 152.53 | 125.06 | 118.57 | 124.03 | 124.92 | 102.59 | 96.43 | 95.84 | |
Revenue Growth (YoY) | 3.81% | -2.88% | -3.55% | -0.60% | 0.51% | 5.36% | 5.15% | 13.04% | 21.06% | 26.22% | 29.06% | 23.71% | 22.10% | 21.90% | 22.96% | 29.40% | 44.90% | 67.11% | 62.94% | 72.54% |
Cost of Revenue | 167.49 | 145.32 | 138.99 | 149.88 | 150.46 | 136.62 | 132.95 | 138.49 | 143.12 | 129.31 | 128.25 | 124.32 | 121.44 | 108.13 | 105.75 | 104.1 | 101.78 | 89.2 | 84.08 | 82.71 |
Gross Profit | 25.18 | 16.2 | 16.21 | 22.51 | 35.13 | 29.69 | 27.95 | 34.94 | 41.52 | 28.54 | 24.78 | 29.11 | 31.09 | 16.94 | 12.82 | 19.93 | 23.14 | 13.39 | 12.35 | 13.13 |
Selling, General & Admin | -29.71 | -29.27 | -39.66 | -30.9 | -34.51 | -38.34 | -37.1 | -36.78 | -39.2 | -36.87 | -35.54 | -35.96 | -40.35 | -34.91 | -43.47 | -41.9 | -51.8 | -50.2 | -46.65 | -28.94 |
Depreciation & Amortization Expenses | -18.76 | -18.63 | -18.13 | -18.3 | -18 | -17.11 | -17.28 | -16.91 | -16.74 | -16.43 | -16.18 | -15.68 | -14.52 | -13.11 | -12.6 | -11.89 | -11.31 | -10.68 | -9.99 | -9.3 |
Other Operating Expenses | -4.12 | -2.65 | -6.5 | -9.58 | -9.05 | -2.78 | -5.01 | -2.43 | -1.76 | -2.16 | -2.35 | -3.96 | -7.47 | -4.24 | -4.47 | -19.07 | -2.71 | -2.54 | -3.49 | -7.2 |
Total Operating Expenses | -52.59 | -50.55 | -64.29 | -58.79 | -61.55 | -58.22 | -59.38 | -56.12 | -57.7 | -55.45 | -54.07 | -55.6 | -62.34 | -52.26 | -60.53 | -72.86 | -65.82 | -63.41 | -60.12 | -45.45 |
Operating Income | -27.41 | -34.35 | -48.08 | -36.27 | -26.42 | -28.54 | -31.43 | -21.18 | -16.18 | -26.92 | -29.29 | -26.49 | -31.25 | -35.32 | -47.71 | -52.93 | -42.67 | -50.02 | -47.78 | -32.32 |
Interest Income | 1.22 | 1.41 | 1.42 | 1.5 | 1.73 | 1.9 | 2.25 | 2.75 | 2.92 | 3.02 | -9.82 | 3.38 | -0.02 | 3.06 | 2.74 | 1.64 | 0.59 | 0.17 | 0.15 | 0.08 |
Interest Expense | -0.06 | -0.03 | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.03 | -0.2 | -0.02 | 13 | -0.02 | 3.25 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Other Non-Operating Income (Expense) | -0 | 160.56 | -3.28 | -1.27 | 1.64 | 1.69 | - | -2.28 | -0.91 | -2.06 | -1.88 | -1.61 | 1.07 | -1.06 | - | 0.3 | 1.62 | 0.25 | -18.38 | 2.2 |
Total Non-Operating Income (Expense) | 1.15 | 161.93 | -1.86 | 0.22 | 3.36 | 3.59 | 2.24 | 0.45 | 1.81 | 0.94 | 1.3 | 1.75 | 4.31 | 1.98 | 2.72 | 1.92 | 2.19 | 0.39 | -18.26 | 2.25 |
Pretax Income | -26.26 | 127.59 | -49.95 | -36.06 | -23.07 | -24.95 | -30.6 | -20.73 | -14.37 | -25.98 | -27.99 | -24.74 | -26.94 | -33.34 | -47.97 | -51.01 | -40.48 | -49.63 | -66.03 | -30.07 |
Provision for Income Taxes | 0.01 | 1.78 | -0.22 | 0.09 | 0.09 | 0.09 | -1.57 | 0.09 | 0.09 | 0.09 | -0.58 | 0.32 | 0.32 | 0.32 | 1.29 | 0.02 | 0.02 | 0.02 | 0.15 | - |
Net Income | -26.27 | 125.81 | -49.72 | -36.15 | -23.16 | -25.04 | -29.03 | -20.82 | -14.46 | -26.07 | -27.41 | -25.06 | -27.26 | -33.66 | -49.26 | -51.03 | -40.5 | -49.65 | -66.18 | -30.07 |
Net Income to Common | -26.27 | 125.81 | -49.72 | -36.15 | -23.16 | -25.04 | -29.03 | -20.82 | -14.46 | -26.07 | -27.41 | -25.06 | -27.26 | -33.66 | -49.26 | -51.03 | -40.5 | -49.65 | -66.18 | -30.07 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 119 | 119 | 118 | 118 | 118 | 117 | 116 | 115 | 114 | 113 | 113 | 112 | 112 | 111 | 111 | 110 | 110 | 109 | 58 | 19 |
Shares Outstanding (Diluted) | 119 | 120 | 118 | 118 | 118 | 117 | 116 | 115 | 114 | 113 | 113 | 112 | 112 | 111 | 111 | 110 | 110 | 109 | 58 | 19 |
Shares Change (YoY) | 0.91% | 2.49% | 2.03% | 3.08% | 3.74% | 4.02% | 3.14% | 2.29% | 1.79% | 1.33% | 1.43% | 1.64% | 1.74% | 1.67% | 91.58% | 478.36% | 531.80% | 545.37% | 246.09% | 15.10% |
EPS (Basic) | -0.22 | 1.06 | -0.42 | -0.31 | -0.20 | -0.21 | -0.25 | -0.18 | -0.13 | -0.23 | -0.24 | -0.22 | -0.24 | -0.30 | -0.44 | -0.46 | -0.37 | -0.45 | -1.14 | -1.58 |
EPS (Diluted) | -0.22 | 1.05 | -0.42 | -0.31 | -0.20 | -0.21 | -0.25 | -0.18 | -0.13 | -0.23 | -0.24 | -0.22 | -0.24 | -0.30 | -0.44 | -0.46 | -0.37 | -0.45 | -1.14 | -1.58 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow | -10.57 | -29.56 | -39 | -37.19 | -13.14 | -29.86 | -20.6 | -10.33 | -0.16 | -9.98 | -5.86 | -6.38 | -16.96 | -33.99 | -48.37 | -26.06 | -30.28 | -35.35 | -52.76 | -30.78 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.09 | -0.25 | -0.33 | -0.31 | -0.11 | -0.25 | -0.18 | -0.09 | -0.00 | -0.09 | -0.05 | -0.06 | -0.15 | -0.31 | -0.44 | -0.24 | -0.28 | -0.32 | -0.91 | -1.61 |
Gross Margin | 13.07% | 10.03% | 10.44% | 13.06% | 18.93% | 17.85% | 17.37% | 20.15% | 22.49% | 18.08% | 16.19% | 18.98% | 20.38% | 13.54% | 10.81% | 16.07% | 18.53% | 13.05% | 12.80% | 13.70% |
Operating Margin | -14.23% | -21.26% | -30.98% | -21.04% | -14.24% | -17.16% | -19.53% | -12.21% | -8.77% | -17.05% | -19.14% | -17.26% | -20.49% | -28.24% | -40.24% | -42.68% | -34.16% | -48.76% | -49.55% | -33.72% |
Profit Margin | -13.64% | 77.89% | -32.04% | -20.97% | -12.48% | -15.06% | -18.04% | -12.00% | -7.83% | -16.51% | -17.91% | -16.33% | -17.87% | -26.91% | -41.54% | -41.14% | -32.42% | -48.40% | -68.63% | -31.37% |
FCF Margin | -5.49% | -18.30% | -25.13% | -21.57% | -7.08% | -17.96% | -12.80% | -5.96% | -0.08% | -6.32% | -3.83% | -4.16% | -11.12% | -27.18% | -40.80% | -21.01% | -24.24% | -34.46% | -54.71% | -32.12% |
EBITDA | -8.34 | -15.42 | -29.67 | -17.69 | -8.15 | -11.17 | -13.88 | -4 | 0.82 | -10.22 | -12.84 | -10.54 | -16.49 | -21.95 | -34.85 | -41 | -31.32 | -39.25 | -37.66 | -22.88 |
EBITDA Margin | -4.33% | -9.55% | -19.12% | -10.26% | -4.39% | -6.71% | -8.63% | -2.31% | 0.45% | -6.47% | -8.39% | -6.87% | -10.81% | -17.55% | -29.39% | -33.06% | -25.07% | -38.26% | -39.05% | -23.87% |
EBIT | -27.41 | -34.35 | -48.08 | -36.27 | -26.42 | -28.54 | -31.43 | -21.18 | -16.18 | -26.92 | -29.29 | -26.49 | -31.25 | -35.32 | -47.71 | -52.93 | -42.67 | -50.02 | -47.78 | -32.32 |
EBIT Margin | -14.23% | -21.26% | -30.98% | -21.04% | -14.24% | -17.16% | -19.53% | -12.21% | -8.77% | -17.05% | -19.14% | -17.26% | -20.49% | -28.24% | -40.24% | -42.68% | -34.16% | -48.76% | -49.55% | -33.72% |
Effective Tax Rate | -0.05% | 1.39% | 0.45% | -0.25% | -0.39% | -0.36% | 5.13% | -0.43% | -0.63% | -0.35% | 2.05% | -1.29% | -1.18% | -0.95% | -2.68% | -0.04% | -0.05% | -0.04% | -0.22% | 0.00% |