Cash & Equivalents | 120.36 | 138.13 | 185 | 260.69 | 61.51 | |
Cash & Short-Term Investments | 120.36 | 138.13 | 185 | 260.69 | 61.51 | |
Cash Growth | -12.87% | -25.34% | -29.03% | 323.81% | 189.64% | |
Receivables | 10.79 | 14.29 | 15.15 | 8.71 | 5.36 | |
Inventory | 6.33 | 7.85 | 6.11 | 3.48 | 2.6 | |
Prepaid Expenses | 2.31 | 2.6 | 3.42 | 4.16 | 1.16 | |
Total Current Assets | 139.77 | 162.87 | 209.68 | 277.04 | 70.63 | |
Property, Plant & Equipment | 2.52 | 3.1 | 3.19 | 2.95 | 1.79 | |
Long-Term Deferred Charges | - | - | - | - | 0.39 | |
Other Long-Term Assets | 0.55 | 0.68 | 0.21 | 0.2 | - | |
Accounts Payable | 1.69 | 1.73 | 2.69 | 3.35 | 2.16 | |
Accrued Expenses | 13.24 | 7.73 | 14.1 | 9.64 | 6.76 | |
Current Portion of Long-Term Debt | - | 2.22 | - | - | - | |
Current Portion of Leases | 0.53 | 0.57 | 1.03 | 0.51 | 0.4 | |
Total Current Liabilities | 15.47 | 12.25 | 17.82 | 13.5 | 9.31 | |
Long-Term Debt | 39.36 | 31.71 | 33.31 | 32.66 | 31.96 | |
Long-Term Leases | 0.47 | 0.91 | 0.64 | 1.04 | 0.13 | |
Other Long-Term Liabilities | 0.02 | 1.56 | 1.23 | 0.88 | 0.81 | |
Common Stock | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | |
Additional Paid-In Capital | 433.77 | 414.96 | 399.27 | 385.06 | 1.18 | |
Retained Earnings | -346.3 | -294.79 | -239.24 | -153 | -90.04 | |
Total Common Equity | 87.52 | 120.22 | 160.08 | 232.11 | -88.85 | |
Total Liabilities & Equity | 142.84 | 166.65 | 213.07 | 280.19 | 72.81 | |
Total Debt | 40.36 | 35.41 | 34.98 | 34.21 | 32.48 | |
Net Cash (Debt) | 80 | 102.72 | 150.02 | 226.48 | 29.03 | |
Net Cash Growth | -22.12% | -31.53% | -33.76% | 680.24% | 297.79% | |
Net Cash Per Share | 1.60 | 2.11 | 3.14 | 8.47 | 3.10 | |
Filing Date Shares Outstanding | 51.33 | 49.55 | 48.42 | 47.59 | 9.51 | |
Total Common Shares Outstanding | 50.94 | 49.13 | 48.3 | 47.5 | 9.51 | |
Working Capital | 124.31 | 150.62 | 191.86 | 263.53 | 61.32 | |
Book Value Per Share | 1.72 | 2.45 | 3.31 | 4.89 | -9.34 | |
Tangible Book Value | 87.52 | 120.22 | 160.08 | 232.11 | -88.85 | |
Tangible Book Value Per Share | 1.72 | 2.45 | 3.31 | 4.89 | -9.34 | |
Machinery | 2.43 | 2.37 | 2.49 | 2.04 | 1.68 | |
Construction In Progress | 1.22 | 0.86 | 0.48 | 0.59 | 0.3 | |
Leasehold Improvements | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | |