Shell Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2004
Market Capitalization	227,629	229,337	218,806	169,421	138,473	241,198	242,192	271,688	173,949	144,125	210,739	Upgrade
Market Cap Growth	-	4.81%	29.15%	22.35%	-42.59%	-0.41%	-10.86%	56.19%	20.69%	-31.61%	-6.22%	Upgrade
Enterprise Value	270,396	272,104	262,355	221,537	214,657	319,567	292,275	337,041	247,295	170,752	234,672	Upgrade
PE Ratio	12.57	11.85	5.17	8.43	-6.39	15.23	10.37	20.94	38.02	74.33	14.17	Upgrade
PS Ratio	0.70	0.71	0.57	0.62	0.76	0.69	0.61	0.87	0.73	0.53	0.49	Upgrade
PB Ratio	1.22	1.23	1.15	0.99	0.89	1.29	1.22	1.40	0.93	0.89	1.23	Upgrade
P/FCF Ratio	6.74	6.79	4.63	4.20	6.92	10.05	7.03	11.51	304.64	17.16	9.07	Upgrade
P/OCF Ratio	4.20	4.23	3.20	3.76	4.06	5.72	4.56	7.62	8.44	4.83	4.68	Upgrade
EV/Sales Ratio	0.84	0.84	0.68	0.81	1.17	0.91	0.74	1.08	1.03	0.63	0.54	Upgrade
EV/EBITDA Ratio	3.96	3.98	3.05	3.70	7.30	5.48	4.80	7.03	7.36	5.62	4.29	Upgrade
EV/EBIT Ratio	7.30	7.35	3.89	6.73	-9.32	10.80	7.53	15.52	28.73	46.48	7.75	Upgrade
EV/FCF Ratio	8.01	8.06	5.55	5.49	10.73	13.31	8.49	14.27	433.09	20.33	10.10	Upgrade
Debt / Equity Ratio	0.44	0.44	0.44	0.52	0.70	0.52	0.39	0.44	0.50	0.36	0.26	Upgrade
Debt / EBITDA Ratio	1.19	1.19	0.97	1.49	3.67	1.65	1.26	1.79	2.75	1.92	0.83	Upgrade
Debt / FCF Ratio	2.42	2.42	1.77	2.21	5.40	4.02	2.23	3.63	161.95	6.95	1.96	Upgrade
Quick Ratio	1.03	1.03	0.95	1.03	0.99	0.87	0.99	0.92	1.01	1.22	1.03	Upgrade
Current Ratio	1.40	1.40	1.36	1.35	1.23	1.16	1.25	1.20	1.17	1.32	1.16	Upgrade
Asset Turnover	0.76	0.76	0.91	0.70	0.47	0.88	0.98	0.76	0.64	0.79	1.21	Upgrade
Interest Coverage	7.92	7.92	21.20	9.12	-5.63	6.31	10.36	5.37	2.69	1.95	16.77	Upgrade
Return on Equity (ROE)	10.30%	10.30%	23.30%	12.30%	-12.70%	8.20%	11.90%	6.80%	2.60%	1.20%	8.50%	Upgrade
Return on Assets (ROA)	4.60%	4.60%	10.00%	5.10%	-5.50%	3.90%	5.80%	3.20%	1.20%	0.60%	4.20%	Upgrade
Return on Capital (ROIC)	8.32%	8.32%	16.33%	8.79%	-8.69%	6.79%	9.52%	5.81%	2.67%	1.93%	7.24%	Upgrade
Earnings Yield	8.50%	8.44%	19.34%	11.86%	-15.66%	6.57%	9.64%	4.78%	2.63%	1.35%	7.06%	Upgrade
FCF Yield	14.83%	14.72%	21.59%	23.81%	14.45%	9.95%	14.22%	8.69%	0.33%	5.83%	11.03%	Upgrade
Dividend Yield	3.65%	3.80%	3.50%	3.80%	5.40%	6.40%	6.50%	5.60%	6.90%	8.20%	5.60%	Upgrade
Payout Ratio	45.39%	43.00%	17.20%	31.70%	-34.40%	95.40%	66.70%	119.10%	324.10%	606.50%	78.80%	Upgrade
Buyback Yield / Dilution	9.28%	9.28%	1.58%	0.94%	3.64%	1.61%	-2.06%	-27.32%	-1.63%	0.01%	0.17%	Upgrade
Total Shareholder Return	12.93%	13.08%	5.08%	4.74%	9.04%	8.01%	4.44%	-21.72%	5.27%	8.21%	5.77%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).