Sunstone Hotel Investors, Inc. (SHO)
NYSE: SHO · Real-Time Price · USD
12.78
+0.12 (0.95%)
Nov 10, 2026, 4:00 PM EST - Market closed
Sunstone Hotel Investors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 611.55 | 582.67 | 559.06 | 619.28 | 576.17 | 352.97 |
Other Revenue | 394.76 | 377.46 | 346.75 | 367.2 | 335.88 | 156.18 |
| 1,006 | 960.13 | 905.81 | 986.48 | 912.05 | 509.15 | |
Revenue Growth (YoY | 7.29% | 6.00% | -8.18% | 8.16% | 79.13% | 90.05% |
Property Expenses | 566.65 | 546.68 | 510.65 | 537.15 | 490.75 | 318.87 |
Selling, General & Administrative | 208.95 | 203.22 | 193.41 | 203.62 | 195.56 | 142.84 |
Depreciation & Amortization | 132.9 | 134.51 | 124.51 | 127.06 | 126.4 | 128.68 |
Total Operating Expenses | 908.5 | 884.41 | 828.56 | 867.82 | 812.71 | 590.39 |
Operating Income | 97.8 | 75.72 | 77.25 | 118.66 | 99.34 | -81.24 |
Interest Expense | -47.5 | -52.97 | -50.13 | -51.68 | -32.01 | -30.9 |
Interest & Investment Income | 6.7 | 5.8 | 12.6 | - | - | - |
Other Non-Operating Income | 4.13 | 4.11 | 0.15 | 10.54 | 5.24 | -0.34 |
EBT Excluding Unusual Items | 61.14 | 32.67 | 39.87 | 77.51 | 72.58 | -112.48 |
Gain (Loss) on Sale of Assets | 31.49 | -8.75 | 0.46 | 123.82 | 22.95 | 152.52 |
Total Insurance Settlements | 2.25 | 1.05 | 0.43 | - | - | - |
Asset Writedown | - | - | - | - | -3.47 | -2.69 |
Other Unusual Items | -1.64 | -0.18 | 1.4 | 9.94 | -0.94 | -4.26 |
Pretax Income | 93.24 | 24.78 | 42.16 | 211.27 | 91.13 | 33.1 |
Income Tax Expense | 0.55 | 0.22 | -1.1 | 4.56 | 0.36 | 0.11 |
Earnings From Continuing Operations | 92.69 | 24.57 | 43.26 | 206.71 | 90.77 | 33 |
Net Income to Company | 92.69 | 24.57 | 43.26 | 206.71 | 90.77 | 33 |
Minority Interest in Earnings | - | - | - | - | -3.48 | 1.3 |
Net Income | 92.69 | 24.57 | 43.26 | 206.71 | 87.29 | 34.3 |
Preferred Dividends & Other Adjustments | 9.25 | 16.36 | 15.5 | 14.98 | 14.7 | 20.73 |
Net Income to Common | 83.44 | 8.21 | 27.76 | 191.73 | 72.59 | 13.57 |
Net Income Growth | 4328.82% | -70.42% | -85.52% | 164.12% | 435.02% | - |
Basic Shares Outstanding | 186 | 194 | 202 | 206 | 213 | 216 |
Diluted Shares Outstanding | 186 | 194 | 203 | 206 | 213 | 216 |
Shares Change | -5.61% | -4.11% | -1.57% | -3.19% | -1.68% | 0.17% |
EPS (Basic) | 0.45 | 0.04 | 0.14 | 0.93 | 0.34 | 0.06 |
EPS (Diluted) | 0.44 | 0.04 | 0.14 | 0.93 | 0.34 | 0.06 |
EPS Growth | 4461.75% | -70.93% | -85.20% | 173.53% | 466.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.360 | 0.360 | 0.340 | 0.240 | 0.100 | - |
Dividend Growth | 0% | 5.88% | 41.67% | 140.00% | 100.00% | - |
Operating Margin | 9.72% | 7.89% | 8.53% | 12.03% | 10.89% | -15.96% |
Profit Margin | 8.29% | 0.85% | 3.06% | 19.43% | 7.96% | 2.67% |
EBITDA | 230.7 | 210.22 | 201.76 | 245.66 | 225.68 | 47.45 |
EBITDA Margin | 22.93% | 21.89% | 22.27% | 24.90% | 24.74% | 9.32% |
D&A For Ebitda | 132.9 | 134.51 | 124.51 | 127.01 | 126.34 | 128.68 |
EBIT | 97.8 | 75.72 | 77.25 | 118.66 | 99.34 | -81.24 |
EBIT Margin | 9.72% | 7.89% | 8.53% | 12.03% | 10.89% | -15.96% |
Funds From Operations (FFO) | 185.54 | 150.32 | 150.67 | 195.34 | 173.46 | -13.11 |
FFO Per Share | 0.99 | 0.77 | 0.74 | 0.95 | 0.81 | - |
Adjusted Funds From Operations (AFFO) | 185.22 | 167.85 | 163.02 | 196.51 | 184.63 | 8.36 |
AFFO Per Share | - | 0.86 | 0.80 | 0.95 | 0.87 | - |
Effective Tax Rate | 0.59% | 0.87% | - | 2.16% | 0.39% | 0.33% |
Revenue as Reported | 1,008 | 960.13 | 905.81 | 986.48 | 912.05 | 509.15 |