Steven Madden, Ltd. (SHOO)
NASDAQ: SHOO · Real-Time Price · USD
42.72
+3.22 (8.15%)
Nov 9, 2026, 2:38 PM EST - Market open
Steven Madden Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,845 | 2,534 | 2,283 | 1,982 | 2,122 | 1,866 | |
Revenue Growth | 20.42% | 11.00% | 15.21% | -6.62% | 13.71% | 55.28% |
Cost of Revenue | 1,483 | 1,454 | 1,346 | 1,149 | 1,248 | 1,099 |
Gross Profit | 1,362 | 1,080 | 937.37 | 832.41 | 873.84 | 767.5 |
Selling, General & Admin | 1,046 | 874.59 | 665.97 | 597.17 | 565.81 | 512.64 |
Amortization of Goodwill & Intangibles | 6.17 | 5.9 | 4.41 | 2.08 | 9 | 2.68 |
Operating Expenses | 1,076 | 904.47 | 685.98 | 612.67 | 586.39 | 527.85 |
Operating Income | 285.91 | 175.89 | 251.39 | 219.74 | 287.45 | 239.65 |
Interest Expense | -11.12 | -12.34 | - | - | - | - |
Interest & Investment Income | - | - | 5.54 | 7.39 | 0.68 | - |
Other Non Operating Income (Expenses) | - | 9.25 | - | - | - | -1.53 |
EBT Excluding Unusual Items | 274.79 | 172.8 | 256.92 | 227.13 | 288.13 | 238.12 |
Merger & Restructuring Charges | -25.99 | -83.03 | -6.81 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -3.2 | - | - | 8 |
Asset Writedown | -6.3 | -6.3 | -10.34 | -6.52 | - | -4.05 |
Legal Settlements | -5.63 | -7.34 | -3.38 | - | - | - |
Other Unusual Items | -0.55 | 1.55 | -2.72 | - | -5.81 | - |
Pretax Income | 236.32 | 77.68 | 230.48 | 220.61 | 282.32 | 242.07 |
Income Tax Expense | 59.46 | 28.66 | 54.58 | 46.64 | 65.1 | 49.61 |
Earnings From Continuing Operations | 176.86 | 49.02 | 175.9 | 173.98 | 217.22 | 192.46 |
Minority Interest in Earnings | -1.71 | -4.36 | -6.51 | -2.42 | -1.16 | -1.78 |
Net Income | 175.15 | 44.66 | 169.39 | 171.55 | 216.06 | 190.68 |
Net Income to Common | 175.15 | 44.66 | 169.39 | 171.55 | 216.06 | 190.68 |
Net Income Growth | 211.24% | -73.63% | -1.26% | -20.60% | 13.31% | - |
Shares Outstanding (Basic) | 71 | 71 | 71 | 73 | 76 | 78 |
Shares Outstanding (Diluted) | 72 | 71 | 72 | 75 | 78 | 82 |
Shares Change | 1.31% | -1.09% | -3.49% | -4.49% | -4.36% | 3.81% |
EPS (Basic) | 2.46 | 0.63 | 2.38 | 2.34 | 2.84 | 2.43 |
EPS (Diluted) | 2.43 | 0.63 | 2.35 | 2.30 | 2.77 | 2.34 |
EPS Growth | 211.34% | -73.19% | 2.17% | -16.97% | 18.38% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 204.72 | 119.54 | 172.19 | 209.77 | 251.53 | 152.86 |
Free Cash Flow Per Share | 2.84 | 1.68 | 2.39 | 2.81 | 3.22 | 1.87 |
Dividend Per Share | 0.840 | 0.840 | 0.840 | 0.840 | 0.840 | 0.600 |
Dividend Growth | 0% | 0% | 0% | 0% | 40.00% | 300.00% |
Gross Margin | 47.87% | 42.63% | 41.06% | 42.01% | 41.18% | 41.13% |
Operating Margin | 10.05% | 6.94% | 11.01% | 11.09% | 13.55% | 12.84% |
Profit Margin | 6.16% | 1.76% | 7.42% | 8.66% | 10.18% | 10.22% |
Free Cash Flow Margin | 7.20% | 4.72% | 7.54% | 10.59% | 11.85% | 8.19% |
EBITDA | 318.33 | 205.77 | 268.22 | 231.48 | 304.52 | 251.72 |
EBITDA Margin | 11.19% | 8.12% | 11.75% | 11.68% | 14.35% | 13.49% |
D&A For EBITDA | 32.42 | 29.88 | 16.84 | 11.74 | 17.07 | 12.07 |
EBIT | 285.91 | 175.89 | 251.39 | 219.74 | 287.45 | 239.65 |
EBIT Margin | 10.05% | 6.94% | 11.01% | 11.09% | 13.55% | 12.84% |
Effective Tax Rate | 25.16% | 36.90% | 23.68% | 21.14% | 23.06% | 20.49% |
Revenue as Reported | 2,845 | 2,534 | 2,283 | 1,982 | 2,122 | 1,866 |
Advertising Expenses | - | 133.6 | 101.95 | 89.44 | 85.92 | 65.08 |