The Sherwin-Williams Company (SHW)

SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	86,870	80,262	85,421	79,392	61,445	91,964
Market Cap Growth	2.44%	-6.04%	7.59%	29.21%	-33.19%	39.73%
Enterprise Value	100,792	92,998	97,124	90,925	73,754	103,294
Last Close Price	354.27	324.03	339.93	311.90	237.33	352.16

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	32.68	31.58	32.22	33.72	30.74	50.45
Forward PE	28.63	26.59	27.45	28.68	23.92	36.51
PEG Ratio	2.61	2.76	2.75	2.64	2.01	2.78
PS Ratio	3.56	3.40	3.70	3.44	2.77	4.61
PB Ratio	22.42	17.45	21.09	21.37	19.81	37.73
P/FCF Ratio	29.90	30.24	41.00	30.15	48.18	49.11
P/OCF Ratio	23.79	23.25	27.09	22.54	32.00	40.97

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	4.13	3.94	4.20	3.94	3.33	5.18
EV/EBITDA Ratio	21.28	20.71	21.90	21.70	20.58	32.99
EV/EBIT Ratio	25.14	24.39	25.48	25.49	24.56	40.37
EV/FCF Ratio	34.69	35.04	46.62	34.53	57.83	55.16

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	3.17	2.63	2.57	2.76	3.89	4.44
Debt / EBITDA Ratio	3.00	2.88	2.69	2.82	3.49	3.67
Debt / FCF Ratio	4.42	4.88	5.72	4.48	9.81	6.14
Net Debt / Equity Ratio	3.61	2.77	2.89	3.10	3.97	4.65
Net Debt / EBITDA Ratio	2.94	2.84	2.64	2.75	3.43	3.62
Net Debt / FCF Ratio	4.33	4.80	5.62	4.38	9.65	6.05
Asset Turnover	0.92	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.14	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.40	0.43	0.37	0.41	0.46	0.44
Current Ratio	0.73	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	73.80%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	13.55%	11.85%	12.71%	12.03%	10.90%	10.33%
Return on Invested Capital (ROIC)	20.02%	17.73%	19.10%	17.88%	16.16%	15.56%
Return on Capital Employed (ROCE)	22.09%	21.30%	23.00%	21.65%	19.02%	16.64%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.09%	3.17%	3.10%	2.97%	3.25%	1.98%
FCF Yield	3.34%	3.31%	2.44%	3.32%	2.08%	2.04%
Dividend Yield	0.98%	0.98%	0.85%	0.78%	1.01%	0.64%
Payout Ratio	30.62%	30.75%	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.78%	1.46%	1.63%	1.34%	1.98%	3.15%
Total Shareholder Return	2.76%	2.44%	2.47%	2.12%	2.99%	3.79%

SEC Filings: 10-K · 10-Q

Data Source: Fiscal.ai Last updated: Jul 28, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error