SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	90,919	79,863	85,320	79,836	61,123	92,049
Market Cap Growth	-1.24%	-6.40%	6.87%	30.61%	-33.60%	54.10%
Enterprise Value	103,654	94,010	97,181	91,212	73,438	102,544
Last Close Price	368.89	324.03	336.93	306.58	230.99	339.50
PE Ratio	35.95	31.09	31.82	33.42	30.26	49.37
Forward PE	30.94	26.59	27.45	28.68	23.92	36.51
PS Ratio	3.87	3.39	3.69	3.46	2.76	4.62
PB Ratio	19.77	17.37	21.06	21.49	19.70	37.77
P/FCF Ratio	-	-	40.96	30.32	47.93	49.16
P/OCF Ratio	-	-	27.06	22.67	31.84	41.01
PEG Ratio	3.13	2.76	2.75	2.64	2.01	2.78
EV/Sales Ratio	4.40	3.99	4.21	3.96	3.32	5.14
EV/EBITDA Ratio	23.29	21.12	22.09	21.46	20.53	31.72
EV/EBIT Ratio	27.30	24.76	25.74	25.15	24.51	38.55
EV/FCF Ratio	-	-	46.65	34.64	57.58	54.76
Debt / Equity Ratio	2.82	2.82	3.18	3.32	4.10	4.72
Debt / EBITDA Ratio	2.48	2.48	2.49	2.49	3.02	2.99
Debt / FCF Ratio	-	-	6.18	4.68	9.97	6.14
Net Debt / Equity Ratio	2.77	2.77	3.12	3.24	4.04	4.65
Net Debt / EBITDA Ratio	2.86	2.86	2.88	2.84	3.50	3.51
Net Debt / FCF Ratio	-	-	6.08	4.58	9.81	6.05
Asset Turnover	0.95	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.24	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.43	0.43	0.39	0.42	0.46	0.44
Current Ratio	0.87	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	59.39%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	9.58%	9.58%	10.13%	9.96%	8.66%	8.10%
Return on Invested Capital (ROIC)	16.27%	17.16%	18.06%	17.76%	16.01%	16.18%
Return on Capital Employed (ROCE)	20.00%	20.00%	22.40%	22.20%	18.00%	17.80%
Earnings Yield	2.83%	3.22%	3.14%	2.99%	3.31%	2.02%
FCF Yield	-	-	2.44%	3.30%	2.09%	2.03%
Dividend Yield	0.86%	0.97%	0.85%	0.79%	1.04%	0.65%
Payout Ratio	30.80%	-	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.46%	1.46%	1.63%	1.34%	1.98%	3.15%
Total Shareholder Return	2.31%	2.43%	2.48%	2.13%	3.02%	3.80%

Updated Jan 29, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q