The Sherwin-Williams Company (SHW)
NYSE: SHW · Real-Time Price · USD
349.19
+9.44 (2.78%)
At close: Mar 31, 2025, 4:00 PM
347.18
-2.01 (-0.57%)
After-hours: Mar 31, 2025, 7:55 PM EDT
SHW Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 210.4 | 276.8 | 198.8 | 165.7 | 226.6 | Upgrade
|
| Cash & Short-Term Investments | 210.4 | 276.8 | 198.8 | 165.7 | 226.6 | Upgrade
|
| Cash Growth | -23.99% | 39.23% | 19.98% | -26.88% | 40.05% | Upgrade
|
| Receivables | 2,444 | 2,514 | 2,564 | 2,352 | 2,078 | Upgrade
|
| Inventory | 2,288 | 2,330 | 2,627 | 1,927 | 1,804 | Upgrade
|
| Other Current Assets | 458.5 | 392.2 | 518.8 | 608.4 | 482.6 | Upgrade
|
| Total Current Assets | 5,401 | 5,513 | 5,908 | 5,054 | 4,591 | Upgrade
|
| Property, Plant & Equipment | 5,675 | 4,724 | 4,074 | 3,688 | 3,596 | Upgrade
|
| Long-Term Investments | 744 | 675 | 587 | 355.8 | 198.2 | Upgrade
|
| Goodwill | 7,580 | 7,626 | 7,583 | 7,135 | 7,049 | Upgrade
|
| Other Intangible Assets | 3,533 | 3,881 | 4,002 | 4,002 | 4,471 | Upgrade
|
| Long-Term Accounts Receivable | 231 | 151.7 | - | - | - | Upgrade
|
| Other Long-Term Assets | 469 | 384.1 | 440.3 | 433.2 | 496.1 | Upgrade
|
| Total Assets | 23,633 | 22,954 | 22,594 | 20,667 | 20,402 | Upgrade
|
| Accounts Payable | 2,253 | 2,315 | 2,437 | 2,403 | 2,118 | Upgrade
|
| Accrued Expenses | 1,599 | 1,605 | 1,747 | 1,580 | 1,692 | Upgrade
|
| Short-Term Debt | 662.4 | 374.2 | 978.1 | 763.5 | 0.1 | Upgrade
|
| Current Portion of Long-Term Debt | 1,049 | 1,099 | 0.6 | 260.6 | 25.1 | Upgrade
|
| Current Portion of Leases | 470.3 | 449.3 | 425.3 | 409.7 | 387.3 | Upgrade
|
| Current Income Taxes Payable | 174.3 | 197.4 | 197.4 | 160.3 | 183.5 | Upgrade
|
| Current Unearned Revenue | 386.2 | 365.7 | - | - | - | Upgrade
|
| Other Current Liabilities | 214.2 | 221.4 | 176.2 | 142.9 | 188.6 | Upgrade
|
| Total Current Liabilities | 6,809 | 6,627 | 5,961 | 5,720 | 4,594 | Upgrade
|
| Long-Term Debt | 8,177 | 8,378 | 9,591 | 8,591 | 8,267 | Upgrade
|
| Long-Term Leases | 1,744 | 1,510 | 1,513 | 1,471 | 1,434 | Upgrade
|
| Long-Term Unearned Revenue | 1.6 | 3.8 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 607.5 | 683.1 | 681.6 | 768.2 | 846.1 | Upgrade
|
| Other Long-Term Liabilities | 2,060 | 1,839 | 1,551 | 1,345 | 1,266 | Upgrade
|
| Total Liabilities | 19,581 | 19,239 | 19,492 | 18,230 | 16,791 | Upgrade
|
| Common Stock | 92.5 | 91.8 | 91.2 | 90.8 | 89.9 | Upgrade
|
| Retained Earnings | 7,246 | 5,288 | 3,523 | 2,122 | 844.3 | Upgrade
|
| Treasury Stock | -6,989 | -5,234 | -3,776 | -2,870 | -96.5 | Upgrade
|
| Comprehensive Income & Other | 3,701 | 3,569 | 3,263 | 3,095 | 2,773 | Upgrade
|
| Shareholders' Equity | 4,051 | 3,716 | 3,102 | 2,437 | 3,611 | Upgrade
|
| Total Liabilities & Equity | 23,633 | 22,954 | 22,594 | 20,667 | 20,402 | Upgrade
|
| Total Debt | 12,103 | 11,810 | 12,508 | 11,495 | 10,114 | Upgrade
|
| Net Cash (Debt) | -11,892 | -11,533 | -12,309 | -11,330 | -9,887 | Upgrade
|
| Net Cash Per Share | -46.80 | -44.65 | -47.02 | -42.42 | -35.85 | Upgrade
|
| Filing Date Shares Outstanding | 249.94 | 253.04 | 257.02 | 258.95 | 267.34 | Upgrade
|
| Total Common Shares Outstanding | 249.86 | 253.12 | 257.45 | 259.72 | 269.82 | Upgrade
|
| Working Capital | -1,408 | -1,114 | -53 | -665.8 | -3 | Upgrade
|
| Book Value Per Share | 16.21 | 14.68 | 12.05 | 9.38 | 13.38 | Upgrade
|
| Tangible Book Value | -7,062 | -7,791 | -8,483 | -8,699 | -7,910 | Upgrade
|
| Tangible Book Value Per Share | -28.26 | -30.78 | -32.95 | -33.49 | -29.31 | Upgrade
|
| Land | 259.9 | 257.5 | 263 | 257.7 | 283.5 | Upgrade
|
| Buildings | 1,176 | 1,049 | 1,199 | 1,158 | 1,098 | Upgrade
|
| Machinery | 3,690 | 3,460 | 3,230 | 3,044 | 3,027 | Upgrade
|
| Construction In Progress | 1,598 | 1,111 | 496.1 | 205.4 | 140.5 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.