The Sherwin-Williams Company (SHW)

SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	79,545	85,320	79,836	61,123	92,049	59,732
Market Cap Growth	-20.11%	6.87%	30.61%	-33.60%	54.10%	11.80%
Enterprise Value	94,338	97,181	91,212	73,438	102,544	69,204
Last Close Price	325.36	336.93	306.58	230.99	339.50	234.31
PE Ratio	31.43	31.82	33.42	30.26	49.37	29.42
Forward PE	26.39	27.45	28.68	23.92	36.51	27.99
PS Ratio	3.47	3.69	3.46	2.76	4.62	3.25
PB Ratio	18.12	21.06	21.49	19.70	37.77	16.54
P/FCF Ratio	33.05	40.96	30.32	47.93	49.16	19.24
P/OCF Ratio	24.35	27.06	22.67	31.84	41.01	17.52
PEG Ratio	2.77	2.75	2.64	2.01	2.78	2.48
EV/Sales Ratio	4.05	4.21	3.96	3.32	5.14	3.77
EV/EBITDA Ratio	21.73	22.09	21.46	20.53	31.72	20.17
EV/EBIT Ratio	25.57	25.74	25.15	24.51	38.55	24.29
EV/FCF Ratio	38.88	46.65	34.64	57.58	54.76	22.29
Debt / Equity Ratio	3.25	3.18	3.32	4.10	4.72	2.80
Debt / EBITDA Ratio	2.79	2.49	2.49	3.02	2.99	2.52
Debt / FCF Ratio	5.93	6.18	4.68	9.97	6.14	3.26
Asset Turnover	0.93	0.99	1.01	1.02	0.97	0.90
Inventory Turnover	5.24	5.16	4.96	5.63	6.11	5.24
Quick Ratio	0.46	0.39	0.42	0.46	0.44	0.50
Current Ratio	0.82	0.79	0.83	0.99	0.88	1.00
Return on Equity (ROE)	59.94%	69.05%	70.07%	72.94%	61.65%	52.51%
Return on Assets (ROA)	9.19%	10.13%	9.96%	8.66%	8.10%	8.71%
Return on Capital (ROIC)	13.15%	14.32%	14.23%	12.59%	12.02%	12.60%
Return on Capital Employed (ROCE)	19.70%	22.40%	22.20%	18.00%	17.80%	18.00%
Earnings Yield	3.21%	3.14%	2.99%	3.31%	2.02%	3.40%
FCF Yield	3.03%	2.44%	3.30%	2.09%	2.03%	5.20%
Dividend Yield	0.98%	0.85%	0.79%	1.04%	0.65%	0.76%
Payout Ratio	30.89%	26.98%	26.11%	30.62%	31.49%	24.04%
Buyback Yield / Dilution	1.50%	1.63%	1.34%	1.98%	3.15%	1.60%
Total Shareholder Return	2.47%	2.48%	2.13%	3.02%	3.80%	2.37%

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q