SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	80,190	85,320	79,836	61,123	92,049	59,732	Upgrade
Market Cap Growth	-19.51%	6.87%	30.61%	-33.60%	54.10%	11.80%	Upgrade
Enterprise Value	94,338	97,181	91,212	73,438	102,544	69,204	Upgrade
Last Close Price	325.36	336.93	306.58	230.99	339.50	234.31	Upgrade
PE Ratio	31.81	31.82	33.42	30.26	49.37	29.42	Upgrade
Forward PE	26.70	27.45	28.68	23.92	36.51	27.99	Upgrade
PS Ratio	3.47	3.69	3.46	2.76	4.62	3.25	Upgrade
PB Ratio	18.12	21.06	21.49	19.70	37.77	16.54	Upgrade
P/FCF Ratio	33.05	40.96	30.32	47.93	49.16	19.24	Upgrade
P/OCF Ratio	24.35	27.06	22.67	31.84	41.01	17.52	Upgrade
PEG Ratio	2.77	2.75	2.64	2.01	2.78	2.48	Upgrade
EV/Sales Ratio	4.05	4.21	3.96	3.32	5.14	3.77	Upgrade
EV/EBITDA Ratio	21.73	22.09	21.46	20.53	31.72	20.17	Upgrade
EV/EBIT Ratio	25.57	25.74	25.15	24.51	38.55	24.29	Upgrade
EV/FCF Ratio	38.88	46.65	34.64	57.58	54.76	22.29	Upgrade
Debt / Equity Ratio	3.25	3.18	3.32	4.10	4.72	2.80	Upgrade
Debt / EBITDA Ratio	2.79	2.49	2.49	3.02	2.99	2.52	Upgrade
Debt / FCF Ratio	5.93	6.18	4.68	9.97	6.14	3.26	Upgrade
Asset Turnover	0.93	0.99	1.01	1.02	0.97	0.90	Upgrade
Inventory Turnover	5.24	5.16	4.96	5.63	6.11	5.24	Upgrade
Quick Ratio	0.46	0.39	0.42	0.46	0.44	0.50	Upgrade
Current Ratio	0.82	0.79	0.83	0.99	0.88	1.00	Upgrade
Return on Equity (ROE)	59.94%	69.05%	70.07%	72.94%	61.65%	52.51%	Upgrade
Return on Assets (ROA)	9.19%	10.13%	9.96%	8.66%	8.10%	8.71%	Upgrade
Return on Capital (ROIC)	13.15%	14.32%	14.23%	12.59%	12.02%	12.60%	Upgrade
Return on Capital Employed (ROCE)	19.70%	22.40%	22.20%	18.00%	17.80%	18.00%	Upgrade
Earnings Yield	3.21%	3.14%	2.99%	3.31%	2.02%	3.40%	Upgrade
FCF Yield	3.03%	2.44%	3.30%	2.09%	2.03%	5.20%	Upgrade
Dividend Yield	0.97%	0.85%	0.79%	1.04%	0.65%	0.76%	Upgrade
Payout Ratio	30.89%	26.98%	26.11%	30.62%	31.49%	24.04%	Upgrade
Buyback Yield / Dilution	1.50%	1.63%	1.34%	1.98%	3.15%	1.60%	Upgrade
Total Shareholder Return	2.46%	2.48%	2.13%	3.02%	3.80%	2.37%	Upgrade

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q