The Sherwin-Williams Company (SHW)

SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	93,284	79,836	61,123	92,049	59,732	53,426
Market Cap Growth	46.89%	30.61%	-33.60%	54.10%	11.80%	45.79%
Enterprise Value	105,145	91,212	73,438	102,544	69,204	63,861
Last Close Price	371.66	309.31	233.04	342.52	236.39	186.06
PE Ratio	37.04	33.44	30.19	49.07	32.12	33.83
Forward PE	29.91	28.68	23.92	36.51	27.99	24.78
PS Ratio	4.06	3.46	2.76	4.62	3.25	2.98
PB Ratio	22.41	21.49	19.70	37.77	16.54	12.96
P/FCF Ratio	45.55	30.32	47.92	49.16	19.24	26.82
P/OCF Ratio	29.73	22.67	31.84	41.01	17.52	23.02
PEG Ratio	2.93	2.64	2.00	2.78	2.48	1.76
EV/Sales Ratio	4.56	3.96	3.32	5.14	3.77	3.57
EV/EBITDA Ratio	23.90	21.46	20.53	31.72	20.17	21.58
EV/EBIT Ratio	27.79	25.14	24.51	38.55	24.29	26.78
EV/FCF Ratio	51.35	34.64	57.58	54.76	22.29	32.05
Debt / Equity Ratio	2.91	3.18	4.03	4.72	2.80	2.53
Debt / EBITDA Ratio	2.36	2.39	2.97	2.99	2.52	2.96
Debt / FCF Ratio	5.91	4.48	9.81	6.14	3.26	5.23
Asset Turnover	0.98	1.01	1.02	0.97	0.90	0.90
Inventory Turnover	5.27	4.96	5.63	6.11	5.24	5.33
Quick Ratio	0.45	0.42	0.47	0.44	0.50	0.50
Current Ratio	0.83	0.83	0.99	0.88	1.00	1.02
Return on Equity (ROE)	64.45%	70.07%	72.94%	61.65%	52.51%	39.25%
Return on Assets (ROA)	10.07%	9.96%	8.66%	8.10%	8.71%	7.52%
Return on Capital (ROIC)	14.82%	14.56%	12.68%	12.02%	12.60%	10.79%
Earnings Yield	2.74%	2.99%	3.30%	2.03%	3.40%	2.88%
FCF Yield	2.20%	3.30%	2.09%	2.03%	5.20%	3.73%
Dividend Yield	0.77%	0.78%	1.03%	0.64%	0.76%	0.81%
Payout Ratio	28.51%	26.11%	30.62%	31.49%	24.03%	27.30%
Buyback Yield / Dilution	1.58%	1.34%	1.98%	3.15%	1.61%	1.64%
Total Shareholder Return	2.35%	2.12%	3.01%	3.80%	2.36%	2.45%

Source: S&P Capital IQ. Standard template. Financial Sources.