SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	76,904	80,262	85,421	79,392	61,445	91,964
Market Cap Growth	-13.89%	-6.04%	7.59%	29.21%	-33.19%	39.73%
Enterprise Value	90,771	92,168	95,608	89,377	73,328	102,624
Last Close Price	310.38	324.03	339.93	311.90	237.33	352.16
PE Ratio	30.25	31.58	32.22	33.72	30.74	50.45
Forward PE	26.07	26.59	27.45	28.68	23.92	36.51
PEG Ratio	2.64	2.76	2.75	2.64	2.01	2.78
PS Ratio	3.26	3.40	3.70	3.44	2.77	4.61
PB Ratio	16.62	17.45	21.09	21.37	19.81	37.73
P/TBV Ratio	16.90	17.65	21.32	21.68	20.03	38.59
P/FCF Ratio	28.98	30.24	41.00	30.15	48.18	49.11
P/OCF Ratio	22.28	23.25	27.09	22.54	32.00	40.97
EV/Sales Ratio	3.85	3.91	4.14	3.88	3.31	5.15
EV/EBITDA Ratio	20.23	18.06	19.23	18.98	18.15	28.62
EV/EBIT Ratio	23.83	24.17	25.08	25.05	24.42	40.10
EV/FCF Ratio	34.20	34.73	45.90	33.94	57.49	54.80
Debt / Equity Ratio	2.63	2.63	2.57	2.76	3.89	4.44
Debt / EBITDA Ratio	2.54	2.54	2.40	2.51	3.10	3.21
Debt / FCF Ratio	4.88	4.88	5.72	4.48	9.81	6.14
Net Debt / Equity Ratio	2.77	2.77	2.89	3.10	3.97	4.65
Net Debt / EBITDA Ratio	2.50	2.50	2.35	2.45	3.05	3.16
Net Debt / FCF Ratio	4.80	4.80	5.62	4.38	9.65	6.05
Asset Turnover	0.95	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.24	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.43	0.43	0.37	0.41	0.46	0.44
Current Ratio	0.87	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	59.39%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	11.85%	11.85%	12.71%	12.03%	10.90%	10.33%
Return on Invested Capital (ROIC)	14.82%	14.82%	16.11%	15.30%	13.85%	13.17%
Return on Capital Employed (ROCE)	21.30%	21.30%	23.00%	21.65%	19.02%	16.64%
Earnings Yield	3.34%	3.17%	3.10%	2.97%	3.25%	1.98%
FCF Yield	3.45%	3.31%	2.44%	3.32%	2.08%	2.04%
Dividend Yield	1.03%	0.98%	0.85%	0.78%	1.01%	0.64%
Payout Ratio	30.90%	30.75%	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.89%	1.89%	1.75%	1.66%	1.29%	2.77%
Total Shareholder Return	2.91%	2.87%	2.60%	2.45%	2.30%	3.41%

Updated Jan 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q