The Sherwin-Williams Company (SHW)

SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	88,847	79,836	61,123	92,049	59,732	53,426
Market Cap Growth	46.89%	30.61%	-33.60%	54.10%	11.80%	45.79%
Enterprise Value	100,708	91,212	73,438	102,544	69,204	63,861
Last Close Price	353.98	309.31	233.04	342.52	236.39	186.06
PE Ratio	35.28	33.42	30.26	49.37	29.42	34.66
Forward PE	28.84	28.68	23.92	36.51	27.99	24.78
PS Ratio	3.87	3.46	2.76	4.62	3.25	2.98
PB Ratio	21.34	21.49	19.70	37.77	16.54	12.96
P/FCF Ratio	43.39	30.32	47.92	49.16	19.24	26.82
P/OCF Ratio	28.32	22.67	31.84	41.01	17.52	23.02
PEG Ratio	3.04	2.64	2.00	2.78	2.48	1.76
EV/Sales Ratio	4.37	3.96	3.32	5.14	3.77	3.57
EV/EBITDA Ratio	22.89	21.46	20.53	31.72	20.17	21.58
EV/EBIT Ratio	26.62	25.14	24.51	38.55	24.29	26.78
EV/FCF Ratio	49.18	34.64	57.58	54.76	22.29	32.05
Debt / Equity Ratio	2.91	3.18	4.03	4.72	2.80	2.53
Debt / EBITDA Ratio	2.36	2.39	2.97	2.99	2.52	2.96
Debt / FCF Ratio	5.91	4.48	9.81	6.14	3.26	5.23
Asset Turnover	0.98	1.01	1.02	0.97	0.90	0.90
Inventory Turnover	5.27	4.96	5.63	6.11	5.24	5.33
Quick Ratio	0.45	0.42	0.47	0.44	0.50	0.50
Current Ratio	0.83	0.83	0.99	0.88	1.00	1.02
Return on Equity (ROE)	64.45%	70.07%	72.94%	61.65%	52.51%	39.25%
Return on Assets (ROA)	10.07%	9.96%	8.66%	8.10%	8.71%	7.52%
Return on Capital (ROIC)	14.82%	14.56%	12.68%	12.02%	12.60%	10.79%
Earnings Yield	2.88%	2.99%	3.30%	2.03%	3.40%	2.88%
FCF Yield	2.30%	3.30%	2.09%	2.03%	5.20%	3.73%
Dividend Yield	0.81%	0.78%	1.03%	0.64%	0.76%	0.81%
Payout Ratio	28.51%	26.11%	30.62%	31.49%	24.03%	27.30%
Buyback Yield / Dilution	1.58%	1.34%	1.98%	3.15%	1.61%	1.64%
Total Shareholder Return	2.39%	2.12%	3.01%	3.80%	2.36%	2.45%

Source: S&P Capital IQ. Standard template. Financial Sources.