Skip to main content
logo
Shoulder Innovations, Inc. (SI)
NYSE: SI · Real-Time Price · USD
18.79
+0.84 (4.68%)
At close: Sep 29, 2026, 4:00 PM EDT
18.79
0.00 (0.00%)
After-hours: Sep 29, 2026, 4:10 PM EDT

Shoulder Innovations Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Revenue
60.0647.3231.6219.27
Revenue Growth
60.90%49.63%64.07%-
Cost of Revenue
13.6111.127.284
Gross Profit
46.4536.224.3415.27
Selling, General & Admin
69.7154.7734.5123.11
Research & Development
11.897.734.493.02
Operating Expenses
81.662.538.9926.13
Operating Income
-35.15-26.3-14.65-10.86
Interest Expense
--0.07-1.32-0.76
Other Non Operating Income (Expenses)
0.9-12.18-0.130.1
EBT Excluding Unusual Items
-32.63-38.55-16.1-11.53
Gain (Loss) on Sale of Investments
0.40.40.48-
Other Unusual Items
-2.81-2.22--1.13
Pretax Income
-35.03-40.36-15.62-12.66
Net Income
-35.03-40.36-15.62-12.66
Net Income to Common
-35.03-40.36-15.62-12.66
Net Income Growth
----
Shares Outstanding (Basic)
19900
Shares Outstanding (Diluted)
19900
Shares Change
21643.28%13340.49%12.51%-
EPS (Basic)
-1.85-4.65-242.04-220.65
EPS (Diluted)
-1.85-4.65-242.04-220.65
EPS Growth
----

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
-47.08-36.02-18.16-15.89
Free Cash Flow Per Share
-2.48-4.15-281.39-277.09
Gross Margin
77.34%76.51%76.97%79.23%
Operating Margin
-58.54%-55.58%-46.34%-56.37%
Profit Margin
-58.34%-85.30%-49.39%-65.66%
Free Cash Flow Margin
-78.39%-76.13%-57.42%-82.45%
EBITDA
-31.32-23.39-12.76-9.52
EBITDA Margin
-52.14%-49.43%-40.34%-49.41%
D&A For EBITDA
3.842.911.91.34
EBIT
-35.15-26.3-14.65-10.86
EBIT Margin
-58.54%-55.58%-46.34%-56.37%
Advertising Expenses
-1.180.870.59
SEC Filings: 10-K · 10-Q