SI-BONE, Inc. (SIBN)
NASDAQ: SIBN · Real-Time Price · USD
18.82
-0.34 (-1.77%)
Sep 3, 2026, 12:16 PM EDT - Market open
SI-BONE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 213.6 | 200.93 | 167.18 | 138.89 | 106.41 | 90.15 | |
Revenue Growth | 15.30% | 20.19% | 20.37% | 30.52% | 18.03% | 22.84% |
Cost of Revenue | 43.73 | 41.05 | 35.06 | 29.47 | 15.71 | 10.43 |
Gross Profit | 169.87 | 159.88 | 132.12 | 109.42 | 90.7 | 79.72 |
Selling, General & Admin | 169.6 | 164.76 | 150.81 | 141.32 | 136.69 | 118.95 |
Research & Development | 18.02 | 17.45 | 16.56 | 15.03 | 13.63 | 12.44 |
Operating Expenses | 187.61 | 182.21 | 167.37 | 156.35 | 150.31 | 131.39 |
Operating Income | -17.75 | -22.33 | -35.25 | -46.93 | -59.61 | -51.67 |
Interest Expense | -2.49 | -2.63 | -3.44 | -3.46 | -2.82 | -5.37 |
Interest & Investment Income | 5.64 | 6.07 | 7.85 | 6.92 | 1.3 | 0.19 |
Currency Exchange Gain (Loss) | -0.04 | -0.02 | -0.07 | 0.14 | -0.13 | 0.28 |
EBT Excluding Unusual Items | -14.63 | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 |
Pretax Income | -14.63 | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 |
Net Income | -14.63 | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 |
Net Income to Common | -14.63 | -18.9 | -30.91 | -43.34 | -61.26 | -56.57 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 44 | 43 | 41 | 38 | 34 | 33 |
Shares Outstanding (Diluted) | 44 | 43 | 41 | 38 | 34 | 33 |
Shares Change | 3.80% | 3.60% | 7.91% | 12.35% | 3.19% | 14.06% |
EPS (Basic) | -0.33 | -0.44 | -0.75 | -1.13 | -1.79 | -1.71 |
EPS (Diluted) | -0.33 | -0.44 | -0.75 | -1.13 | -1.79 | -1.71 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.39 | -9.09 | -22.92 | -26.51 | -51.16 | -45.92 |
Free Cash Flow Per Share | -0.10 | -0.21 | -0.55 | -0.69 | -1.50 | -1.39 |
Gross Margin | 79.53% | 79.57% | 79.03% | 78.78% | 85.24% | 88.43% |
Operating Margin | -8.31% | -11.11% | -21.08% | -33.79% | -56.02% | -57.31% |
Profit Margin | -6.85% | -9.41% | -18.49% | -31.20% | -57.57% | -62.75% |
Free Cash Flow Margin | -2.05% | -4.52% | -13.71% | -19.09% | -48.08% | -50.94% |
EBITDA | -11.33 | -16.56 | -30.87 | -41.5 | -56.16 | -49.58 |
EBITDA Margin | -5.30% | -8.24% | -18.46% | -29.88% | -52.78% | -55.00% |
D&A For EBITDA | 6.42 | 5.77 | 4.38 | 5.43 | 3.45 | 2.09 |
EBIT | -17.75 | -22.33 | -35.25 | -46.93 | -59.61 | -51.67 |
EBIT Margin | -8.31% | -11.11% | -21.08% | -33.79% | -56.02% | -57.31% |
Advertising Expenses | - | 0.5 | 0.5 | 1.1 | 1.6 | 1.2 |