Interest and Dividend Income | 32.41 | 29.58 | 17.23 | 12.9 | 14.2 | |
Total Interest Expense | 0.26 | 0.26 | 0.44 | 0.36 | 0.35 | |
Net Interest Income | 32.15 | 29.31 | 16.79 | 12.54 | 13.85 | |
Brokerage Commission | 9.62 | 7.54 | 7.34 | 18.25 | 20.18 | |
Trading & Principal Transactions | 14.62 | 13.09 | 3.74 | 15.65 | 11.85 | |
Asset Management Fee | 2.37 | 1.93 | 1.86 | 1.67 | 1.14 | |
Other Revenue | 24.89 | 19.37 | 19.92 | 19.04 | 7.51 | |
Revenue | 83.64 | 71.25 | 49.66 | 67.15 | 54.52 | |
Revenue Growth (YoY) | 17.39% | 43.47% | -26.04% | 23.15% | 90.75% | |
Salaries & Employee Benefits | 44 | 31.94 | 28.73 | 36.8 | 28.72 | |
Cost of Services Provided | 20.79 | 19.17 | 19.49 | 21.62 | 21.04 | |
Total Operating Expenses | 66.17 | 52.14 | 49.22 | 59.87 | 51.33 | |
Operating Income | 17.47 | 19.12 | 0.44 | 7.28 | 3.2 | |
EBT Excluding Unusual Items | 17.47 | 19.23 | 0.44 | 7.45 | 3.2 | |
Asset Writedown | - | -0.99 | - | -0.7 | - | |
Gain (Loss) on Sale of Investments | - | -1.04 | -4.73 | - | - | |
Other Unusual Items | - | -5.94 | - | - | - | |
Pretax Income | 17.47 | 11.26 | -4.29 | 6.75 | 3.2 | |
Income Tax Expense | 4.17 | 3.42 | -1.3 | 1.72 | 0.22 | |
Earnings From Continuing Ops. | 13.3 | 7.84 | -2.99 | 5.03 | 2.98 | |
Net Income to Company | 13.3 | 7.84 | -2.99 | 5.03 | 2.98 | |
Minority Interest in Earnings | -0.02 | -0.02 | 1 | 0.03 | - | |
Net Income | 13.29 | 7.83 | -1.99 | 5.06 | 2.98 | |
Net Income to Common | 13.29 | 7.83 | -1.99 | 5.06 | 2.98 | |
Net Income Growth | 69.77% | - | - | 70.19% | -17.52% | |
Shares Outstanding (Basic) | 40 | 37 | 32 | 31 | 31 | |
Shares Outstanding (Diluted) | 40 | 37 | 32 | 31 | 31 | |
Shares Change (YoY) | 7.77% | 14.38% | 3.49% | 2.21% | 12.82% | |
EPS (Basic) | 0.33 | 0.21 | -0.06 | 0.16 | 0.10 | |
EPS (Diluted) | 0.33 | 0.21 | -0.06 | 0.16 | 0.10 | |
EPS Growth | 56.32% | - | - | 66.50% | -26.89% | |
Free Cash Flow | 8.4 | -31.93 | -25.88 | -1.57 | 96.7 | |
Free Cash Flow Per Share | 0.21 | -0.86 | -0.80 | -0.05 | 3.16 | |
Operating Margin | 20.89% | 26.83% | 0.89% | 10.84% | 5.86% | |
Profit Margin | 15.88% | 10.98% | -4.01% | 7.54% | 5.46% | |
Free Cash Flow Margin | 10.04% | -44.82% | -52.12% | -2.33% | 177.36% | |
Effective Tax Rate | 23.84% | 30.33% | - | 25.48% | 6.92% | |
Revenue as Reported | 83.9 | 71.51 | 50.1 | 67.51 | 54.87 | |