Cash & Equivalents | 25.71 | 32.63 | 5.74 | 23.67 | 3.76 | 3.63 | |
Short-Term Investments | 388.4 | 365.01 | 687.06 | 616.28 | 1,270 | 1,233 | |
Accounts Receivable | 84.35 | 88.29 | 76.69 | 61.15 | 93.51 | 111.17 | |
Other Receivables | 3.71 | 3.35 | 2.67 | 2.22 | 2.32 | 1.69 | |
Property, Plant & Equipment | 12.44 | 12.64 | 12.14 | 10.55 | 10.13 | 3.05 | |
Goodwill | 2.32 | 2.32 | 1.99 | 1.99 | 1.99 | 1.99 | |
Other Intangible Assets | 6.3 | 5.53 | 1.43 | 0.99 | 0.75 | 2.14 | |
Investments in Debt & Equity Securities | - | - | - | 0.85 | 0.85 | - | |
Other Current Assets | 2.72 | 2.26 | 1.7 | 2.06 | 2.31 | 2.9 | |
Long-Term Deferred Tax Assets | 2.64 | 3.42 | 4.5 | 4.4 | 4.29 | 4.86 | |
Other Long-Term Assets | 5.6 | 4.23 | 7.89 | 3.9 | 13.99 | 8.21 | |
Accounts Payable | 6.1 | 5.68 | 4.12 | 3.17 | 3.93 | 5.59 | |
Accrued Expenses | 3.24 | - | - | - | - | - | |
Short-Term Debt | 210.69 | 184.96 | 419.43 | 327.18 | 938.74 | 926.01 | |
Current Portion of Long-Term Debt | 0.09 | 0.09 | 0.08 | 1.07 | 1 | 1 | |
Current Portion of Leases | 1.09 | 0.89 | 0.76 | 1.16 | 1.23 | 1.31 | |
Other Current Liabilities | 212.48 | 234.89 | 295.52 | 335.28 | 395.93 | 396.14 | |
Long-Term Debt | 4.12 | 4.14 | 4.23 | 5.97 | 6.71 | 3.66 | |
Long-Term Leases | 1.42 | 1.79 | 2.23 | 1.25 | 1.7 | 1.3 | |
Long-Term Unearned Revenue | - | - | 0.44 | 1.19 | 1.94 | - | |
Other Long-Term Liabilities | 0.41 | 0.82 | 2.56 | - | - | - | |
Common Stock | 0.41 | 0.41 | 0.41 | 0.33 | 0.32 | 0.31 | |
Additional Paid-In Capital | 46.64 | 46.09 | 45.02 | 29.64 | 27.97 | 21.77 | |
Retained Earnings | 48.76 | 40.09 | 26.81 | 18.98 | 20.97 | 15.91 | |
Total Common Equity | 93.3 | 84.09 | 69.72 | 48.95 | 49.26 | 37.99 | |
Minority Interest | 0.97 | 1.01 | 0.99 | 0.97 | 1.24 | - | |
Total Liabilities & Equity | 534.19 | 519.67 | 801.8 | 728.05 | 1,404 | 1,373 | |
Total Debt | 217.4 | 191.86 | 426.73 | 336.63 | 949.38 | 933.28 | |
Net Cash (Debt) | 196.72 | 205.78 | 266.07 | 303.32 | 324.72 | 303.69 | |
Net Cash Growth | -11.64% | -22.66% | -12.28% | -6.59% | 6.93% | - | |
Net Cash Per Share | 4.88 | 5.12 | 7.18 | 9.36 | 10.37 | 9.91 | |
Filing Date Shares Outstanding | 40.41 | 40.43 | 39.83 | 32.51 | 32.4 | 31.28 | |
Total Common Shares Outstanding | 40.36 | 40.12 | 39.58 | 32.51 | 32.4 | 30.95 | |
Working Capital | 70.91 | 63.71 | 52.22 | 35.66 | 28.85 | 22.69 | |
Book Value Per Share | 2.31 | 2.10 | 1.76 | 1.51 | 1.52 | 1.23 | |
Tangible Book Value | 84.69 | 76.23 | 66.3 | 45.97 | 46.52 | 33.85 | |
Tangible Book Value Per Share | 2.10 | 1.90 | 1.68 | 1.41 | 1.44 | 1.09 | |