Sprott Inc. (SII)

Sprott Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,161	1,070	856	833	1,122	740
Market Cap Growth	25.02%	25.02%	2.72%	-25.74%	51.58%	32.40%
Enterprise Value	1,138	1,063	879	846	1,092	703
Last Close Price	44.88	41.89	32.88	31.31	41.25	25.87
PE Ratio	23.50	21.70	20.47	47.24	33.80	27.43
PS Ratio	6.50	5.99	5.65	5.74	6.81	6.08
PB Ratio	3.44	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	7.85	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	17.26	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	16.79	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	6.37	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	16.10	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	16.23	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	16.92	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	0.03	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	0.14	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	0.15	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.47	0.47	0.40	0.39	0.44	0.35
Quick Ratio	2.13	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.62	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.97%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	11.42%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	12.65%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	19.60%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	4.24%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	5.79%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	2.67%	2.63%	3.04%	3.19%	2.42%	3.67%
Payout Ratio	62.83%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.74%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	3.42%	3.37%	3.48%	2.12%	1.94%	3.23%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q