Sprott Inc. (SII)

Sprott Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,145	854	834	1,159	710	-
Market Cap Growth	1.12%	2.48%	-28.05%	63.16%	-	-
Enterprise Value	1,143	856	833	1,133	674	-57
PE Ratio	25.77	20.44	47.29	34.92	26.33	-
PS Ratio	6.74	5.06	5.74	7.04	5.83	-
PB Ratio	3.73	2.80	3.01	3.98	2.44	-
P/FCF Ratio	40.52	30.16	25.76	22.92	27.80	-
P/OCF Ratio	37.97	28.61	25.66	22.61	27.07	-
EV/Sales Ratio	6.73	5.06	5.74	6.88	5.53	-0.77
EV/EBITDA Ratio	18.54	14.96	26.57	22.25	16.86	-3.20
EV/EBIT Ratio	19.38	15.75	29.75	24.44	18.77	-4.07
EV/FCF Ratio	40.45	30.21	25.74	22.41	26.36	-1.85
Debt / Equity Ratio	0.08	0.08	0.20	0.10	0.06	0.06
Debt / EBITDA Ratio	0.39	0.42	1.74	0.58	0.43	0.86
Debt / FCF Ratio	0.86	0.86	1.68	0.59	0.67	0.50
Quick Ratio	1.52	1.42	2.56	2.46	1.59	2.30
Current Ratio	2.27	2.10	2.99	2.76	1.81	2.71
Asset Turnover	0.45	0.44	0.38	0.45	0.35	0.23
Interest Coverage	16.19	13.39	9.58	39.92	29.02	13.50
Return on Equity (ROE)	15.10%	14.20%	6.20%	11.30%	9.60%	3.70%
Return on Assets (ROA)	12.00%	11.00%	4.70%	9.10%	7.70%	3.20%
Return on Capital (ROIC)	14.73%	13.69%	5.94%	10.60%	9.07%	3.84%
Earnings Yield	3.99%	4.89%	2.11%	2.86%	3.80%	-
FCF Yield	2.47%	3.32%	3.88%	4.36%	3.60%	-
Dividend Yield	2.22%	2.20%	3.00%	2.20%	1.70%	-
Payout Ratio	57.14%	45.20%	142.90%	75.20%	43.60%	0.00%
Buyback Yield / Dilution	0.36%	-0.61%	2.67%	-4.90%	3.37%	-
Total Shareholder Return	2.58%	1.59%	5.67%	-2.70%	5.07%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).