Sprott Inc. (SII)

Sprott Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,058	1,070	856	833	1,122	740
Market Cap Growth	82.29%	25.02%	2.72%	-25.74%	51.58%	32.40%
Enterprise Value	2,000	1,063	879	846	1,092	703
Last Close Price	79.75	41.47	32.56	31.01	40.85	25.62
PE Ratio	41.30	21.70	20.47	47.24	33.80	27.43
PS Ratio	10.41	5.99	5.65	5.74	6.81	6.08
PB Ratio	5.70	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	14.44	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	25.10	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	24.54	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	10.12	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	26.89	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	27.12	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	24.39	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.47	0.47	0.40	0.39	0.44	0.35
Quick Ratio	2.21	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.53	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.34%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	10.90%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	12.71%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	18.60%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	2.42%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	3.98%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.47%	2.65%	3.07%	3.23%	2.45%	3.71%
Payout Ratio	61.85%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.76%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.23%	3.40%	3.52%	2.15%	1.96%	3.26%

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q