Sprott Inc. (SII)

Sprott Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,434	1,070	856	833	1,122	740
Market Cap Growth	23.45%	25.02%	2.72%	-25.74%	51.58%	32.40%
Enterprise Value	1,391	1,063	879	846	1,092	703
Last Close Price	55.56	41.89	32.88	31.31	41.25	25.87
PE Ratio	28.78	21.70	20.47	47.24	33.80	27.43
PS Ratio	7.95	5.99	5.65	5.74	6.81	6.08
PB Ratio	4.21	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	10.34	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	20.52	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	20.03	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	7.71	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	19.60	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	19.75	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	19.91	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.47	0.47	0.40	0.39	0.44	0.35
Quick Ratio	2.88	2.13	1.40	2.65	2.52	1.61
Current Ratio	3.47	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.99%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	11.35%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	12.81%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	19.40%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	3.46%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	4.87%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	2.16%	2.63%	3.04%	3.19%	2.42%	3.67%
Payout Ratio	62.17%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.73%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.89%	3.37%	3.48%	2.12%	1.94%	3.23%

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q