Sprott Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,960	1,070	856	833	1,122	740
Market Cap Growth	167.91%	25.02%	2.72%	-25.74%	51.58%	32.40%
Enterprise Value	2,901	1,063	879	846	1,092	703
Last Close Price	114.51	41.29	32.41	30.87	40.66	25.50
PE Ratio	60.80	21.70	20.47	47.24	33.80	27.43
PS Ratio	13.69	5.99	5.65	5.74	6.81	6.08
PB Ratio	8.07	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	20.35	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	41.85	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	40.73	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	13.41	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	40.84	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	41.29	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	41.01	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Invested Capital (ROIC)	18.07%	16.04%	13.07%	10.97%	14.52%	14.08%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	1.70%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	2.39%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.09%	2.66%	3.09%	3.24%	2.46%	3.73%
Payout Ratio	66.49%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	1.89%	3.41%	3.53%	2.17%	1.97%	3.28%

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q