Silicom Ltd. (SILC)
NASDAQ: SILC · Real-Time Price · USD
38.98
-2.22 (-5.39%)
Jun 24, 2026, 4:00 PM EDT - Market closed
Silicom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.64 | 61.93 | 58.11 | 124.13 | 150.58 | 128.46 | |
Revenue Growth (YoY) | 14.63% | 6.56% | -53.18% | -17.57% | 17.22% | 19.61% |
Cost of Revenue | 46.35 | 43 | 41.52 | 95.44 | 98.63 | 84.07 |
Gross Profit | 20.29 | 18.93 | 16.6 | 28.69 | 51.96 | 44.39 |
Selling, General & Admin | 11.75 | 11.13 | 10.37 | 11.16 | 11.47 | 11.24 |
Research & Development | 20.39 | 20.05 | 19.51 | 20.64 | 20.56 | 20.09 |
Other Operating Expenses | - | - | - | 25.56 | - | - |
Total Operating Expenses | 32.15 | 31.19 | 29.88 | 57.36 | 32.03 | 31.33 |
Operating Income | -11.85 | -12.26 | -13.28 | -28.67 | 19.93 | 13.06 |
Total Non-Operating Income (Expense) | 1.4 | 1.65 | 1.96 | 1.37 | 2.46 | -0.15 |
Pretax Income | -10.45 | -10.61 | -11.32 | -27.3 | 22.39 | 12.91 |
Provision for Income Taxes | 0.59 | - | - | - | 4.08 | 2.36 |
Net Income | -11.04 | -10.61 | -11.32 | -27.3 | 18.31 | 10.54 |
Net Income to Common | -11.04 | -10.61 | -11.32 | -27.3 | 18.31 | 10.54 |
Net Income Growth | - | - | - | - | 73.67% | 84.12% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 7 | 7 | 7 |
Shares Change (YoY) | -3.17% | -5.20% | -10.15% | -1.42% | -2.48% | -2.62% |
EPS (Basic) | -1.93 | -2.01 | -2.28 | -3.94 | 2.73 | 1.54 |
EPS (Diluted) | -1.93 | -2.01 | -2.28 | -3.94 | 2.69 | 1.51 |
EPS Growth | - | - | - | - | 78.06% | 89.13% |
Free Cash Flow | - | -3.35 | 17.36 | 30.8 | -6.18 | -1.51 |
Free Cash Flow Growth | - | - | -43.66% | - | - | - |
Free Cash Flow Per Share | - | -0.59 | 2.88 | 4.60 | -0.91 | -0.22 |
Gross Margin | 30.45% | 30.56% | 28.56% | 23.11% | 34.50% | 34.55% |
Operating Margin | -17.79% | -19.80% | -22.85% | -23.10% | 13.23% | 10.16% |
Profit Margin | -16.57% | -17.13% | -19.47% | -21.99% | 12.16% | 8.21% |
FCF Margin | - | -5.41% | 29.87% | 24.81% | -4.10% | -1.17% |
EBITDA | -11.85 | -10.67 | -11.07 | -26.18 | 22.34 | 15.49 |
EBITDA Margin | -17.79% | -17.24% | -19.05% | -21.09% | 14.84% | 12.06% |
EBIT | -11.85 | -12.26 | -13.28 | -28.67 | 19.93 | 13.06 |
EBIT Margin | -17.79% | -19.80% | -22.85% | -23.10% | 13.23% | 10.16% |
Effective Tax Rate | -5.63% | 0.00% | 0.00% | 0.00% | 18.24% | 18.32% |