Silicom Ltd. (SILC)
NASDAQ: SILC · Real-Time Price · USD
13.87
-0.05 (-0.32%)
Dec 5, 2024, 2:34 PM EST - Market open

Silicom Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
62.39124.13150.58128.46107.4105.24
Upgrade
Revenue Growth (YoY)
-58.56%-17.57%17.22%19.61%2.05%-21.32%
Upgrade
Cost of Revenue
49.1590.1898.6384.0771.9869.15
Upgrade
Gross Profit
13.2433.9551.9644.3935.4236.09
Upgrade
Selling, General & Admin
9.9511.1611.4711.2410.2710.81
Upgrade
Research & Development
19.8420.6420.5620.0917.2415.08
Upgrade
Operating Expenses
29.831.832.0331.3327.5225.88
Upgrade
Operating Income
-16.562.1519.9313.067.9110.21
Upgrade
Interest & Investment Income
1.651.250.230.932.22.3
Upgrade
Currency Exchange Gain (Loss)
0.160.162.31-1.03-0.75-0.36
Upgrade
Other Non Operating Income (Expenses)
-0.05-0.05-0.07-0.05-0.17-0.15
Upgrade
EBT Excluding Unusual Items
-14.793.5222.3912.919.1812
Upgrade
Impairment of Goodwill
-25.56-25.56----
Upgrade
Gain (Loss) on Sale of Investments
-----0.24-0.14
Upgrade
Asset Writedown
-5.26-5.26---1.66-
Upgrade
Pretax Income
-45.62-27.322.3912.917.2811.86
Upgrade
Income Tax Expense
-3.07-0.894.082.361.561.62
Upgrade
Net Income
-42.55-26.4118.3110.545.7310.24
Upgrade
Net Income to Common
-42.55-26.4118.3110.545.7310.24
Upgrade
Net Income Growth
--73.66%84.12%-44.07%-30.07%
Upgrade
Shares Outstanding (Basic)
677778
Upgrade
Shares Outstanding (Diluted)
677778
Upgrade
Shares Change (YoY)
-8.94%-1.42%-2.47%-2.63%-5.49%-1.11%
Upgrade
EPS (Basic)
-6.86-3.942.731.540.801.36
Upgrade
EPS (Diluted)
-6.86-3.942.691.510.801.35
Upgrade
EPS Growth
--78.06%89.13%-40.83%-29.29%
Upgrade
Free Cash Flow
-30.8-6.18-1.513.2625.29
Upgrade
Free Cash Flow Per Share
-4.60-0.91-0.220.463.34
Upgrade
Gross Margin
21.21%27.35%34.50%34.55%32.98%34.30%
Upgrade
Operating Margin
-26.55%1.73%13.23%10.16%7.36%9.70%
Upgrade
Profit Margin
-68.20%-21.28%12.16%8.21%5.33%9.73%
Upgrade
Free Cash Flow Margin
-24.81%-4.10%-1.17%3.04%24.03%
Upgrade
EBITDA
-144.6522.3415.4910.2912.21
Upgrade
EBITDA Margin
-22.45%3.74%14.84%12.06%9.58%11.60%
Upgrade
D&A For EBITDA
2.562.52.422.442.382
Upgrade
EBIT
-16.562.1519.9313.067.9110.21
Upgrade
EBIT Margin
-26.55%1.73%13.23%10.16%7.36%9.70%
Upgrade
Effective Tax Rate
--18.24%18.32%21.38%13.69%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.