SilverCrest Metals Inc. (SILV)

SilverCrest Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	245.13	43.51	0	0	0
Revenue Growth (YoY)	463.39%	-	-	-	-
Cost of Revenue	96.82	15.09	0	0	0
Gross Profit	148.31	28.42	0	0	0
Selling, General & Admin	15.76	9.75	6.01	4.4	3.26
Research & Development	0.73	5.44	10.48	48.17	38.07
Other Operating Expenses	2.65	0	1.78	1.59	2.96
Operating Expenses	19.14	15.19	18.27	54.17	44.29
Operating Income	129.17	13.23	-18.27	-54.17	-44.29
Interest Expense / Income	2.71	6.59	0.03	0.03	0.04
Other Expense / Income	3.21	-30.72	4.09	5.73	0.22
Pretax Income	123.25	37.37	-22.38	-59.93	-44.55
Income Tax	6.53	6.06	0.38	0	0.11
Net Income	116.72	31.3	-22.76	-59.93	-44.67
Net Income Growth	272.90%	-	-	-	-
Shares Outstanding (Basic)	147	146	143	123	89
Shares Outstanding (Diluted)	148	152	143	123	89
Shares Change	-3.06%	6.72%	15.91%	38.84%	24.97%
EPS (Basic)	0.79	0.21	-0.16	-0.49	-0.50
EPS (Diluted)	0.79	0.21	-0.16	-0.49	-0.50
EPS Growth	276.19%	-	-	-	-
Free Cash Flow	107	-78.4	-153.23	-89.61	-43.14
Free Cash Flow Per Share	0.73	-0.54	-1.07	-0.73	-0.49
Gross Margin	60.50%	65.32%	-	-	-
Operating Margin	52.69%	30.41%	-	-	-
Profit Margin	47.62%	71.94%	-	-	-
Free Cash Flow Margin	43.65%	-180.19%	-	-	-
Effective Tax Rate	5.30%	16.23%	-	-	-
EBITDA	147.31	45.89	-22.29	-59.5	-44.3
EBITDA Margin	60.09%	105.47%	-	-	-
Depreciation & Amortization	21.35	1.94	0.06	0.4	0.21
EBIT	125.96	43.95	-22.35	-59.9	-44.51
EBIT Margin	51.38%	101.02%	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).