Silicon Motion Technology Corporation (SIMO)

NASDAQ: SIMO · Real-Time Price · USD

325.26

+3.60 (1.12%)

At close: Jun 25, 2026, 4:00 PM EDT

330.00

+4.74 (1.46%)

After-hours: Jun 25, 2026, 7:57 PM EDT

Silicon Motion Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,061	885.63	803.55	639.14	945.92	922.1
Revenue Growth (YoY)	35.93%	10.21%	25.72%	-32.43%	2.58%	70.91%
Cost of Revenue	550.84	458.12	434.79	368.75	480.09	461.31
Gross Profit	510.4	427.51	368.77	270.39	465.83	460.8
Selling, General & Admin	80.99	71.75	58.8	54.84	62.98	50.64
Research & Development	293.93	262.72	217.82	174.36	188.53	164.29
Other Operating Expenses	-	-	1.25	1.31	0.39	-
Total Operating Expenses	374.93	334.47	277.88	230.51	251.91	214.93
Operating Income	135.48	93.04	90.89	39.88	213.93	245.87
Interest Income	8.35	9.66	14.53	12.25	2.71	1.28
Interest Expense	-	-	-	-	-0.07	-
Other Non-Operating Income (Expense)	55.53	37.43	1.99	8.92	-3.98	0.12
Total Non-Operating Income (Expense)	63.88	47.09	16.52	21.17	-1.35	1.4
Pretax Income	199.36	140.13	107.41	61.05	212.58	247.26
Provision for Income Taxes	29.39	17.49	18.16	8.18	40.07	47.26
Net Income	169.97	122.64	89.25	52.87	172.51	200
Net Income to Common	169.97	122.64	89.25	52.87	172.51	200
Net Income Growth	83.36%	37.41%	68.80%	-69.35%	-13.75%	150.80%
Shares Outstanding (Basic)	17	34	34	33	33	35
Shares Outstanding (Diluted)	17	34	34	33	33	35
Shares Change (YoY)	-33.61%	-0.13%	0.75%	0.24%	-4.58%	0.04%
EPS (Basic)	5.06	3.64	2.64	1.60	5.20	5.72
EPS (Diluted)	5.03	3.64	2.64	1.60	5.16	5.72
EPS Growth	82.91%	37.88%	65.00%	-68.99%	-9.79%	150.88%
Free Cash Flow	-81.78	6.3	32.74	98.77	50.95	150.04
Free Cash Flow Growth	-	-80.77%	-66.85%	93.86%	-66.04%	53.60%
Free Cash Flow Per Share	-4.87	0.19	0.97	2.95	1.53	4.29
Dividends Per Share	2.000	2.000	2.000	0.500	1.500	1.550
Dividend Growth	-	-	300.00%	-66.67%	-3.23%	10.71%
Gross Margin	48.09%	48.27%	45.89%	42.31%	49.25%	49.97%
Operating Margin	12.77%	10.51%	11.31%	6.24%	22.62%	26.66%
Profit Margin	16.02%	13.85%	11.11%	8.27%	18.24%	21.69%
FCF Margin	-7.71%	0.71%	4.07%	15.45%	5.39%	16.27%
EBITDA	167.38	123.21	116.22	61.69	232.86	263.03
EBITDA Margin	15.77%	13.91%	14.46%	9.65%	24.62%	28.52%
EBIT	135.48	93.04	90.89	39.88	213.93	245.87
EBIT Margin	12.77%	10.51%	11.31%	6.24%	22.62%	26.66%
Effective Tax Rate	14.74%	12.48%	16.91%	13.39%	18.85%	19.11%

SEC Filings: 10-K · 10-Q