Silicon Motion Technology Corporation (SIMO)
NASDAQ: SIMO · Real-Time Price · USD
243.18
-15.18 (-5.88%)
Aug 24, 2026, 4:00 PM EDT - Market closed
Silicon Motion Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,314 | 885.63 | 803.55 | 639.14 | 945.92 | 922.1 | |
Revenue Growth | 70.87% | 10.21% | 25.72% | -32.43% | 2.58% | 70.91% |
Cost of Revenue | 671.63 | 458.12 | 434.79 | 368.75 | 480.09 | 461.31 |
Gross Profit | 641.93 | 427.51 | 368.77 | 270.39 | 465.83 | 460.8 |
Selling, General & Admin | 87.23 | 71.75 | 58.8 | 54.84 | 62.98 | 50.64 |
Research & Development | 340.44 | 262.72 | 217.82 | 174.36 | 188.53 | 164.29 |
Operating Expenses | 427.67 | 334.47 | 276.63 | 229.2 | 251.52 | 214.93 |
Operating Income | 214.26 | 93.04 | 92.14 | 41.19 | 214.32 | 245.87 |
Interest Expense | -0.1 | - | - | - | -0.07 | - |
Interest & Investment Income | 119.72 | 28.06 | 15.07 | 20.25 | 3.6 | 1.28 |
Currency Exchange Gain (Loss) | 0.5 | -2.07 | 1.39 | 0.91 | -4.88 | 0.19 |
Other Non Operating Income (Expenses) | 0.07 | 0.02 | - | 0.01 | 0 | -0.08 |
EBT Excluding Unusual Items | 334.45 | 119.05 | 108.6 | 62.36 | 212.97 | 247.26 |
Gain (Loss) on Sale of Investments | 21.08 | 21.08 | 0.06 | - | - | - |
Legal Settlements | - | - | -1.25 | -1.31 | -0.39 | - |
Pretax Income | 355.53 | 140.13 | 107.41 | 61.05 | 212.58 | 247.26 |
Income Tax Expense | 65.75 | 17.49 | 18.16 | 8.18 | 40.07 | 47.26 |
Net Income | 289.77 | 122.64 | 89.25 | 52.87 | 172.51 | 200 |
Net Income to Common | 289.77 | 122.64 | 89.25 | 52.87 | 172.51 | 200 |
Net Income Growth | 270.62% | 37.41% | 68.80% | -69.35% | -13.75% | 150.80% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 33 | 33 | 35 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 33 | 33 | 35 |
Shares Change | 0.37% | -0.13% | 0.75% | 0.24% | -4.58% | 0.04% |
EPS (Basic) | 8.60 | 3.65 | 2.65 | 1.59 | 5.19 | 5.74 |
EPS (Diluted) | 8.54 | 3.64 | 2.64 | 1.59 | 5.16 | 5.72 |
EPS Growth | 267.90% | 37.88% | 66.54% | -69.28% | -9.79% | 150.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -120.45 | 6.3 | 32.74 | 98.77 | 50.95 | 150.04 |
Free Cash Flow Per Share | -3.56 | 0.19 | 0.97 | 2.95 | 1.53 | 4.29 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 0.500 | 1.500 | 1.550 |
Dividend Growth | -33.33% | 0% | 300.00% | -66.67% | -3.23% | 10.71% |
Gross Margin | 48.87% | 48.27% | 45.89% | 42.30% | 49.25% | 49.97% |
Operating Margin | 16.31% | 10.51% | 11.47% | 6.44% | 22.66% | 26.66% |
Profit Margin | 22.06% | 13.85% | 11.11% | 8.27% | 18.24% | 21.69% |
Free Cash Flow Margin | -9.17% | 0.71% | 4.08% | 15.45% | 5.39% | 16.27% |
EBITDA | 247.99 | 123.21 | 117.47 | 63 | 233.25 | 263.03 |
EBITDA Margin | 18.88% | 13.91% | 14.62% | 9.86% | 24.66% | 28.52% |
D&A For EBITDA | 33.73 | 30.17 | 25.33 | 21.81 | 18.93 | 17.16 |
EBIT | 214.26 | 93.04 | 92.14 | 41.19 | 214.32 | 245.87 |
EBIT Margin | 16.31% | 10.51% | 11.47% | 6.44% | 22.66% | 26.66% |
Effective Tax Rate | 18.50% | 12.48% | 16.91% | 13.39% | 18.85% | 19.11% |