Silicon Motion Technology Corporation (SIMO)

NASDAQ: SIMO · Real-Time Price · USD

169.45

-10.05 (-5.60%)

At close: Nov 13, 2026, 4:00 PM EST

167.95

-1.50 (-0.89%)

After-hours: Nov 13, 2026, 7:59 PM EST

Silicon Motion Technology Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,632	885.63	803.55	639.14	945.92	922.1
Revenue Growth	104.40%	10.21%	25.72%	-32.43%	2.58%	70.91%
Cost of Revenue	807.12	458.12	434.79	368.75	480.09	461.31
Gross Profit	824.66	427.51	368.77	270.39	465.83	460.8
Selling, General & Admin	90.29	71.75	58.8	54.84	62.98	50.64
Research & Development	386.79	262.72	217.82	174.36	188.53	164.29
Operating Expenses	477.08	334.47	276.63	229.2	251.52	214.93
Operating Income	347.58	93.04	92.14	41.19	214.32	245.87
Interest Expense	-	-	-	-	-0.07	-
Interest & Investment Income	26.19	28.06	15.07	20.25	3.6	1.28
Currency Exchange Gain (Loss)	-0.14	-2.07	1.39	0.91	-4.88	0.19
Other Non Operating Income (Expenses)	0.02	0.02	-	0.01	0	-0.08
EBT Excluding Unusual Items	373.65	119.05	108.6	62.36	212.97	247.26
Gain (Loss) on Sale of Investments	24.34	21.08	0.06	-	-	-
Legal Settlements	-	-	-1.25	-1.31	-0.39	-
Pretax Income	397.99	140.13	107.41	61.05	212.58	247.26
Income Tax Expense	82.03	17.49	18.16	8.18	40.07	47.26
Net Income	315.97	122.64	89.25	52.87	172.51	200
Net Income to Common	315.97	122.64	89.25	52.87	172.51	200
Net Income Growth	227.58%	37.41%	68.80%	-69.35%	-13.75%	150.80%
Shares Outstanding (Basic)	34	34	34	33	33	35
Shares Outstanding (Diluted)	34	34	34	33	33	35
Shares Change	0.85%	-0.13%	0.75%	0.24%	-4.58%	0.04%
EPS (Basic)	9.36	3.65	2.65	1.59	5.19	5.74
EPS (Diluted)	9.29	3.64	2.64	1.59	5.16	5.72
EPS Growth	223.58%	37.88%	66.54%	-69.28%	-9.79%	150.88%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-406.28	6.3	32.74	98.77	50.95	150.04
Free Cash Flow Per Share	-11.96	0.19	0.97	2.95	1.53	4.29
Dividend Per Share	2.000	2.000	2.000	0.500	1.500	1.550
Dividend Growth	-	0%	300.00%	-66.67%	-3.23%	10.71%
Gross Margin	50.54%	48.27%	45.89%	42.30%	49.25%	49.97%
Operating Margin	21.30%	10.51%	11.47%	6.44%	22.66%	26.66%
Profit Margin	19.36%	13.85%	11.11%	8.27%	18.24%	21.69%
Free Cash Flow Margin	-24.90%	0.71%	4.08%	15.45%	5.39%	16.27%
EBITDA	382.85	123.21	117.47	63	233.25	263.03
EBITDA Margin	23.46%	13.91%	14.62%	9.86%	24.66%	28.52%
D&A For EBITDA	35.27	30.17	25.33	21.81	18.93	17.16
EBIT	347.58	93.04	92.14	41.19	214.32	245.87
EBIT Margin	21.30%	10.51%	11.47%	6.44%	22.66%	26.66%
Effective Tax Rate	20.61%	12.48%	16.91%	13.39%	18.85%	19.11%

SEC Filings: 10-K · 10-Q