Sirius XM Holdings Inc. (SIRI)
NASDAQ: SIRI · Real-Time Price · USD
21.40
+0.11 (0.52%)
May 6, 2025, 9:59 AM EDT - Market open

Sirius XM Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
8,4768,5718,8178,8538,5457,885
Upgrade
Other Revenue
129128136150146155
Upgrade
Revenue
8,6058,6998,9539,0038,6918,040
Upgrade
Revenue Growth (YoY)
-4.08%-2.84%-0.56%3.59%8.10%3.16%
Upgrade
Cost of Revenue
4,4754,4984,5684,4824,2933,941
Upgrade
Gross Profit
4,1304,2014,3854,5214,3984,099
Upgrade
Selling, General & Admin
1,3501,3911,5391,6141,5701,468
Upgrade
Research & Development
283296322285265263
Upgrade
Other Operating Expenses
717129--5-
Upgrade
Operating Expenses
2,2712,3362,5142,5102,3632,237
Upgrade
Operating Income
1,8591,8651,8712,0112,0351,862
Upgrade
Interest Expense
-484-496-534-503-415-394
Upgrade
Interest & Investment Income
-----2
Upgrade
Earnings From Equity Investments
-131-116-19-5--16
Upgrade
Other Non Operating Income (Expenses)
231246-5285920
Upgrade
EBT Excluding Unusual Items
1,4751,4991,2661,5881,6291,474
Upgrade
Merger & Restructuring Charges
-31-27-34-8-25-28
Upgrade
Impairment of Goodwill
-2,819-2,819----956
Upgrade
Gain (Loss) on Sale of Investments
-530-5305-10--
Upgrade
Gain (Loss) on Sale of Assets
---4--
Upgrade
Asset Writedown
-12--27-64-220-20
Upgrade
Legal Settlements
----24--
Upgrade
Other Unusual Items
1212---83-40
Upgrade
Pretax Income
-1,905-1,8651,2101,4861,526430
Upgrade
Income Tax Expense
207210222368212299
Upgrade
Earnings From Continuing Operations
-2,112-2,0759881,1181,314131
Upgrade
Minority Interest in Earnings
452410-202-210--
Upgrade
Net Income
-1,660-1,6657869081,314131
Upgrade
Net Income to Common
-1,660-1,6657869081,314131
Upgrade
Net Income Growth
---13.44%-30.90%903.05%-85.67%
Upgrade
Shares Outstanding (Basic)
339338339347406433
Upgrade
Shares Outstanding (Diluted)
339338362368414443
Upgrade
Shares Change (YoY)
-5.12%-6.63%-1.63%-11.18%-6.46%-4.05%
Upgrade
EPS (Basic)
-4.90-4.932.322.623.230.30
Upgrade
EPS (Diluted)
-4.90-4.932.212.393.190.30
Upgrade
EPS Growth
---7.80%-24.97%954.71%-84.84%
Upgrade
Free Cash Flow
9761,0131,1791,5551,6101,668
Upgrade
Free Cash Flow Per Share
2.883.003.264.233.893.77
Upgrade
Dividend Per Share
1.0721.0680.9920.9010.6590.546
Upgrade
Dividend Growth
5.51%7.66%10.12%36.73%20.73%10.00%
Upgrade
Gross Margin
47.99%48.29%48.98%50.22%50.60%50.98%
Upgrade
Operating Margin
21.60%21.44%20.90%22.34%23.41%23.16%
Upgrade
Profit Margin
-19.29%-19.14%8.78%10.09%15.12%1.63%
Upgrade
Free Cash Flow Margin
11.34%11.64%13.17%17.27%18.52%20.75%
Upgrade
EBITDA
2,4262,4432,4952,6222,5682,368
Upgrade
EBITDA Margin
28.19%28.08%27.87%29.12%29.55%29.45%
Upgrade
D&A For EBITDA
567578624611533506
Upgrade
EBIT
1,8591,8651,8712,0112,0351,862
Upgrade
EBIT Margin
21.60%21.44%20.90%22.34%23.41%23.16%
Upgrade
Effective Tax Rate
--18.35%24.76%13.89%69.53%
Upgrade
Revenue as Reported
8,6058,6998,9539,0038,6968,040
Upgrade
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q