Sirius XM Holdings Inc. (SIRI)

NASDAQ: SIRI · Real-Time Price · USD

Compare

21.68

-0.92 (-4.07%)

At close: Feb 6, 2026, 4:00 PM EST

21.67

-0.01 (-0.05%)

After-hours: Feb 6, 2026, 7:59 PM EST

Sirius XM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	8,436	8,571	8,817	8,853	8,545
Other Revenue	122	128	136	150	146
Revenue	8,558	8,699	8,953	9,003	8,691
Revenue Growth (YoY)	-1.62%	-2.84%	-0.56%	3.59%	8.10%
Cost of Revenue	4,532	4,498	4,568	4,482	4,293
Gross Profit	4,026	4,201	4,385	4,521	4,398
Selling, General & Admin	1,309	1,391	1,539	1,614	1,570
Research & Development	263	296	322	285	265
Other Operating Expenses	8	71	29	-	-5
Operating Expenses	2,127	2,336	2,514	2,510	2,363
Operating Income	1,899	1,865	1,871	2,011	2,035
Interest Expense	-459	-496	-534	-503	-415
Earnings From Equity Investments	-124	-116	-19	-5	-
Other Non Operating Income (Expenses)	163	246	-52	85	9
EBT Excluding Unusual Items	1,479	1,499	1,266	1,588	1,629
Merger & Restructuring Charges	-319	-27	-34	-8	-25
Impairment of Goodwill	-	-2,819	-	-	-
Gain (Loss) on Sale of Investments	5	-530	5	-10	-
Gain (Loss) on Sale of Assets	-	-	-	4	-
Asset Writedown	-109	-	-27	-64	-220
Legal Settlements	-	-	-	-24	-
Other Unusual Items	-	12	-	-	-83
Pretax Income	1,056	-1,865	1,210	1,486	1,526
Income Tax Expense	251	210	222	368	212
Earnings From Continuing Operations	805	-2,075	988	1,118	1,314
Minority Interest in Earnings	-	410	-202	-210	-
Net Income	805	-1,665	786	908	1,314
Net Income to Common	805	-1,665	786	908	1,314
Net Income Growth	-	-	-13.44%	-30.90%	903.05%
Shares Outstanding (Basic)	338	338	339	347	406
Shares Outstanding (Diluted)	357	338	362	368	414
Shares Change (YoY)	5.62%	-6.63%	-1.63%	-11.18%	-6.46%
EPS (Basic)	2.38	-4.93	2.32	2.62	3.23
EPS (Diluted)	2.23	-4.93	2.32	2.39	3.19
EPS Growth	-	-	-3.15%	-24.97%	954.71%
Free Cash Flow	1,245	1,013	1,179	1,555	1,610
Free Cash Flow Per Share	3.49	3.00	3.26	4.23	3.89
Dividend Per Share	1.080	1.068	0.992	0.901	0.659
Dividend Growth	1.12%	7.66%	10.12%	36.73%	20.73%
Gross Margin	47.04%	48.29%	48.98%	50.22%	50.60%
Operating Margin	22.19%	21.44%	20.90%	22.34%	23.41%
Profit Margin	9.41%	-19.14%	8.78%	10.09%	15.12%
Free Cash Flow Margin	14.55%	11.64%	13.17%	17.27%	18.52%
EBITDA	2,446	2,443	2,495	2,622	2,568
EBITDA Margin	28.58%	28.08%	27.87%	29.12%	29.55%
D&A For EBITDA	547	578	624	611	533
EBIT	1,899	1,865	1,871	2,011	2,035
EBIT Margin	22.19%	21.44%	20.90%	22.34%	23.41%
Effective Tax Rate	23.77%	-	18.35%	24.76%	13.89%
Revenue as Reported	8,558	8,699	8,953	9,003	8,696

Updated Feb 5, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q