Sirius XM Holdings Inc. (SIRI)

NASDAQ: SIRI · Real-Time Price · USD

29.24

+0.89 (3.14%)

At close: Jun 29, 2026, 4:00 PM EDT

29.21

-0.03 (-0.10%)

Pre-market: Jun 30, 2026, 7:01 AM EDT

Sirius XM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,581	8,558	8,699	8,953	9,003	8,696
Revenue Growth (YoY)	-0.28%	-1.62%	-2.84%	-0.56%	3.53%	8.16%
Cost of Revenue	4,116	4,118	4,129	4,209	4,130	3,968
Gross Profit	4,465	4,440	4,570	4,744	4,873	4,728
Selling, General & Admin	1,720	1,723	1,760	1,898	1,990	1,895
Depreciation & Amortization Expenses	554	547	578	624	611	533
Research & Development	259	263	296	322	285	265
Other Operating Expenses	394	436	3,453	92	68	20
Total Operating Expenses	2,927	2,969	6,087	2,936	2,954	2,713
Operating Income	1,538	1,471	-1,517	1,808	1,919	2,015
Interest Expense	-454	-459	-496	-534	-503	-415
Other Non-Operating Income (Expense)	29	44	148	-64	70	-74
Total Non-Operating Income (Expense)	-425	-415	-348	-598	-433	-489
Pretax Income	1,113	1,056	-1,865	1,210	1,486	1,526
Provision for Income Taxes	267	251	210	222	368	212
Net Income	846	805	-2,075	988	1,118	1,314
Minority Interest in Earnings	-	-	-410	202	210	-
Net Income to Common	-601	-805	1,665	-786	-908	1,314
Net Income Growth	-	-	-	-	-	903.05%
Shares Outstanding (Basic)	337	338	338	339	347	406
Shares Outstanding (Diluted)	352	357	338	362	368	414
Shares Change (YoY)	-1.68%	5.62%	-6.63%	-1.63%	-11.18%	-6.46%
EPS (Basic)	2.51	2.38	-6.14	2.91	3.22	3.20
EPS (Diluted)	2.37	2.23	-6.14	2.77	2.96	3.20
EPS Growth	-	-	-	-6.42%	-7.50%	966.67%
Free Cash Flow	1,358	1,245	1,013	1,179	1,555	1,610
Free Cash Flow Growth	9.08%	22.90%	-14.08%	-24.18%	-3.42%	-3.48%
Free Cash Flow Per Share	3.86	3.49	3.00	3.26	4.23	3.89
Dividends Per Share	1.080	1.080	1.068	0.992	0.901	0.659
Dividend Growth	-	1.12%	7.66%	10.12%	36.73%	20.73%
Gross Margin	52.03%	51.88%	52.53%	52.99%	54.13%	54.37%
Operating Margin	17.92%	17.19%	-17.44%	20.19%	21.32%	23.17%
Profit Margin	9.86%	9.41%	-23.85%	11.04%	12.42%	15.11%
FCF Margin	15.83%	14.55%	11.64%	13.17%	17.27%	18.51%
EBITDA	2,092	2,018	-939	2,432	2,530	2,548
EBITDA Margin	24.38%	23.58%	-10.79%	27.16%	28.10%	29.30%
EBIT	1,538	1,471	-1,517	1,808	1,919	2,015
EBIT Margin	17.92%	17.19%	-17.44%	20.19%	21.32%	23.17%
Effective Tax Rate	23.99%	23.77%	-11.26%	18.35%	24.76%	13.89%

SEC Filings: 10-K · 10-Q