Sirius XM Holdings Inc. (SIRI)

NASDAQ: SIRI · IEX Real-Time Price · USD

3.090

+0.030 (0.98%)

At close: Apr 19, 2024, 4:00 PM

3.100

+0.010 (0.32%)

After-hours: Apr 19, 2024, 4:54 PM EDT

Sirius XM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	8,953	9,003	8,696	8,040	7,794	5,771	5,425	5,017	4,570	4,181	Upgrade
Revenue Growth (YoY)	-0.56%	3.53%	8.16%	3.16%	35.05%	6.38%	8.13%	9.78%	9.30%	10.06%	Upgrade
Cost of Revenue	4,209	4,130	3,968	3,579	3,427	2,309	2,101	1,993	1,843	1,608	Upgrade
Gross Profit	4,744	4,873	4,728	4,461	4,367	3,462	3,324	3,024	2,727	2,573	Upgrade
Selling, General & Admin	1,840	1,952	1,895	1,830	1,888	1,308	1,272	1,241	1,212	1,124	Upgrade
Research & Development	322	285	265	263	280	123	112	82.15	64.4	62.78	Upgrade
Other Operating Expenses	636	600	553	1,510	552	304	299	268.98	272.21	266.42	Upgrade
Operating Expenses	2,798	2,837	2,713	3,603	2,720	1,735	1,683	1,592	1,548	1,453	Upgrade
Operating Income	1,946	2,036	2,015	858	1,647	1,727	1,641	1,432	1,179	1,120	Upgrade
Interest Expense / Income	423	422	415	394	390	350	346	331.23	299.1	269.01	Upgrade
Other Expense / Income	5	9	74	34	60	-44	31	9.24	-12.38	19.87	Upgrade
Pretax Income	1,518	1,605	1,526	430	1,197	1,421	1,264	1,092	891.96	830.79	Upgrade
Income Tax	260	392	212	299	283	245	616	345.73	382.24	337.55	Upgrade
Net Income	1,258	1,213	1,314	131	914	1,176	648	745.93	509.72	493.24	Upgrade
Net Income Growth	3.71%	-7.69%	903.05%	-85.67%	-22.28%	81.48%	-13.13%	46.34%	3.34%	30.76%	Upgrade
Shares Outstanding (Basic)	3,858	3,916	4,062	4,330	4,501	4,462	4,638	4,917	5,376	5,789	Upgrade
Shares Outstanding (Diluted)	3,888	3,990	4,143	4,429	4,616	4,561	4,724	4,965	5,435	5,862	Upgrade
Shares Change	-2.56%	-3.69%	-6.46%	-4.05%	1.21%	-3.45%	-4.85%	-8.66%	-7.28%	-8.19%	Upgrade
EPS (Basic)	0.33	0.31	0.32	0.03	0.20	0.26	0.14	0.15	0.09	0.09	Upgrade
EPS (Diluted)	0.32	0.31	0.32	0.03	0.20	0.26	0.14	0.15	0.09	0.08	Upgrade
EPS Growth	3.23%	-3.13%	966.67%	-85.00%	-23.08%	85.71%	-6.67%	66.67%	12.50%	33.33%	Upgrade
Free Cash Flow	1,200	1,550	1,610	1,668	1,654	1,525	1,568	1,513	1,109	1,132	Upgrade
Free Cash Flow Per Share	0.31	0.40	0.40	0.39	0.37	0.34	0.34	0.31	0.21	0.20	Upgrade
Dividend Per Share	0.099	0.340	0.066	0.055	0.050	0.045	0.041	0.010	-	-	Upgrade
Dividend Growth	-70.88%	415.15%	20.00%	10.00%	11.11%	9.76%	310.00%	-	-	-	Upgrade
Gross Margin	52.99%	54.13%	54.37%	55.49%	56.03%	59.99%	61.27%	60.27%	59.67%	61.53%	Upgrade
Operating Margin	21.74%	22.61%	23.17%	10.67%	21.13%	29.93%	30.25%	28.54%	25.79%	26.78%	Upgrade
Profit Margin	14.05%	13.47%	15.11%	1.63%	11.73%	20.38%	11.94%	14.87%	11.15%	11.80%	Upgrade
Free Cash Flow Margin	13.40%	17.22%	18.51%	20.75%	21.22%	26.43%	28.90%	30.16%	24.27%	27.06%	Upgrade
Effective Tax Rate	17.13%	24.42%	13.89%	69.53%	23.64%	17.24%	48.73%	31.67%	42.85%	40.63%	Upgrade
EBITDA	2,540	2,612	2,524	1,386	2,111	2,072	1,909	1,692	1,463	1,366	Upgrade
EBITDA Margin	28.37%	29.01%	29.02%	17.24%	27.08%	35.90%	35.19%	33.72%	32.02%	32.68%	Upgrade
Depreciation & Amortization	599	585	583	562	524	301	299	268.98	272.21	266.42	Upgrade
EBIT	1,941	2,027	1,941	824	1,587	1,771	1,610	1,423	1,191	1,100	Upgrade
EBIT Margin	21.68%	22.51%	22.32%	10.25%	20.36%	30.69%	29.68%	28.36%	26.06%	26.30%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).