Sirius XM Holdings Inc. (SIRI)
NASDAQ: SIRI · Real-Time Price · USD
28.78
-1.13 (-3.78%)
At close: Aug 10, 2026, 4:00 PM EDT
28.78
0.00 (0.00%)
After-hours: Aug 10, 2026, 4:15 PM EDT
Sirius XM Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,603 | 8,558 | 8,699 | 8,953 | 9,003 | 8,696 |
Revenue Growth | 0.44% | -1.62% | -2.84% | -0.56% | 3.53% | 8.16% |
Gross Profit Gross Profit Growth | 4,490 | 4,440 | 4,570 | 4,744 | 4,873 | 4,728 |
Operating Income Operating Income Growth | 1,645 | 1,471 | -1,517 | 1,808 | 1,919 | 2,015 |
Net Income Net Income Growth | 396 | 805 | -1,665 | 786 | 908 | 1,314 |
Earnings Per Share EPS Growth | 2.50 | 2.23 | -6.14 | 2.77 | 2.96 | 3.20 |
EPS Growth | - | - | - | -6.42% | -7.50% | 966.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sirius XM Sirius XM Growth | 6,429 | 6,417 | 6,553 | 6,840 | 6,905 | 6,624 |
Pandora and Off-Platform Pandora and Off-Platform Growth | 2,174 | 2,141 | 2,146 | 2,113 | 2,098 | 2,072 |
Revenue (Total) Revenue (Total) Growth | 8,603 | 8,558 | 8,699 | 8,953 | 9,003 | 8,696 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 174 | 94 | 162 | 306 | 57 | 191 |
Total Debt Total Debt Growth | 9,455 | 9,706 | 10,375 | 11,152 | 9,822 | 9,243 |
Net Cash (Debt) Net Cash Growth | -9,281 | -9,612 | -10,213 | -10,846 | -9,765 | -9,052 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -26.63 | -26.92 | -30.22 | -29.96 | -26.54 | -21.85 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,103 | 1,898 | 1,741 | 1,829 | 1,981 | 1,998 |
Capital Expenditures CapEx Growth | -554 | -653 | -728 | -650 | -426 | -388 |
Free Cash Flow Free Cash Flow Growth | 1,549 | 1,245 | 1,013 | 1,179 | 1,555 | 1,610 |
Free Cash Flow Growth | 45.99% | 22.90% | -14.08% | -24.18% | -3.42% | -3.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 52.19% | 51.88% | 52.53% | 52.99% | 54.13% | 54.37% |
Operating Margin | 19.12% | 17.19% | -17.44% | 20.19% | 21.32% | 23.17% |
Pretax Margin | 13.50% | 12.34% | -21.44% | 13.52% | 16.51% | 17.55% |
Profit Margin | 10.23% | 9.41% | -23.85% | 11.04% | 12.42% | 15.11% |
FCF Margin | 18.01% | 14.55% | 11.64% | 13.17% | 17.27% | 18.51% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.080 | 1.080 | 1.068 | 0.992 | 0.901 | 0.659 |
Dividend Per Share Growth | 0% | 1.12% | 7.66% | 10.12% | 36.73% | 20.73% |
Dividend Yield | 3.75% | 5.40% | 1.86% | 0.35% | 1.23% | 1.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.04 | 8.97 | - | 19.75 | 19.73 | 19.84 |
Forward PE | 9.47 | 6.55 | 26.55 | 17.86 | 17.52 | 21.35 |
P/FCF Ratio | 6.26 | 5.38 | 7.63 | 17.83 | 14.61 | 15.65 |
PS Ratio | 1.13 | 0.78 | 0.89 | 2.35 | 2.52 | 2.90 |