Sirius XM Holdings Inc. (SIRI)

Sirius XM Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,641	7,734	21,012	22,715	25,397	27,069
Market Cap Growth	-29.90%	-63.19%	-7.50%	-10.56%	-6.18%	-14.42%
Enterprise Value	17,980	18,333	30,644	32,835	34,478	35,346
Last Close Price	22.70	22.00	51.07	53.35	55.12	54.72
PE Ratio	-	-	26.73	25.02	19.33	206.64
Forward PE	7.30	26.55	17.86	17.52	21.35	25.13
PS Ratio	0.90	0.89	2.35	2.52	2.92	3.37
PB Ratio	0.68	0.70	1.60	-6.78	-9.68	-11.85
P/FCF Ratio	7.19	7.64	17.82	14.61	15.77	16.23
P/OCF Ratio	4.30	4.44	11.49	11.47	12.71	13.41
PEG Ratio	-	0.53	3.07	2.73	2.18	1.86
EV/Sales Ratio	2.10	2.11	3.42	3.65	3.97	4.40
EV/EBITDA Ratio	7.58	7.50	12.28	12.52	13.43	14.93
EV/EBIT Ratio	9.78	9.83	16.38	16.33	16.94	18.98
EV/FCF Ratio	16.95	18.10	25.99	21.12	21.42	21.19
Debt / Equity Ratio	0.92	0.97	0.88	-2.93	-3.52	-3.92
Debt / EBITDA Ratio	4.31	4.28	4.50	3.64	3.50	3.66
Debt / FCF Ratio	9.84	10.58	9.75	6.32	5.74	5.38
Asset Turnover	0.45	0.30	0.45	0.89	0.84	0.75
Quick Ratio	0.29	0.31	0.26	0.24	0.31	0.24
Current Ratio	0.41	0.42	0.34	0.35	0.40	0.31
Return on Equity (ROE)	-49.07%	-17.17%	20.27%	-	-	-
Return on Assets (ROA)	5.97%	4.05%	5.83%	12.38%	12.34%	10.84%
Return on Capital (ROIC)	7.91%	5.03%	7.53%	19.20%	19.13%	16.29%
Return on Capital Employed (ROCE)	7.40%	7.50%	7.20%	28.60%	27.90%	26.00%
Earnings Yield	-23.05%	-21.53%	3.74%	4.00%	5.17%	0.48%
FCF Yield	13.90%	13.10%	5.61%	6.85%	6.34%	6.16%
Dividend Yield	4.76%	4.86%	1.94%	1.69%	1.20%	1.00%
Payout Ratio	-	-	-	-	20.40%	180.92%
Buyback Yield / Dilution	8.53%	6.63%	1.63%	11.18%	6.46%	4.05%
Total Shareholder Return	13.29%	11.48%	3.57%	12.86%	7.65%	5.05%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q