SL Green Realty Corp. (SLG)

Home » Stocks » SL Green Realty » Financials » Income Statement

Stock Price: $47.39 USD 0.67 (1.43%)

Updated Oct 23, 2020 4:00 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		1,239	1,227	1,511	1,864	1,663	1,520	1,371	1,290	1,247	1,084	978	1,065	975	451	369	329	282	215	241	223	206	135	23.21	10.18	17.95
Revenue Growth		0.95%	-18.79%	-18.91%	12.1%	9.4%	10.86%	6.28%	3.46%	14.98%	10.84%	-8.14%	9.25%	116.14%	22.33%	12.06%	16.81%	30.86%	-10.6%	8.2%	8.02%	53.11%	479.79%	127.92%	-43.28%	-
Cost of Revenue		425	416	538	595	567	532	512	502	464	402	378	380	361	186	151	142	126	87.76	96.68	93.75	91.37	66.43	10.58	3.90	2.88
Gross Profit		814	812	974	1,269	1,096	988	859	788	783	683	601	685	613	265	218	187	156	127	144	129	115	68.12	12.63	6.28	15.07
Selling, General & Admin		101	92.63	100	99.76	94.87	92.49	86.19	82.84	80.10	75.95	73.99	105	93.05	57.85	44.22	30.28	17.13	13.28	15.37	11.56	10.92	5.76	0.95	3.25	-
Other Operating Expenses		323	344	361	590	572	380	328	317	277	237	220	214	174	62.52	48.90	46.21	37.78	32.79	35.85	31.53	27.26	16.65	2.82	0.98	10.44
Operating Expenses		424	437	462	690	667	473	415	400	357	313	294	319	267	120	93.11	76.49	54.92	46.07	51.22	43.09	38.18	22.41	3.76	4.23	10.44
Operating Income		390	375	512	579	428	515	445	388	426	370	306	366	346	145	125	111	101	81.41	92.87	85.69	76.47	45.72	8.87	2.06	4.63
Interest Expense / Income		191	209	257	321	324	317	311	310	285	231	233	292	257	89.39	71.75	61.64	44.40	35.42	43.87	39.79	28.61	13.09	2.14	1.36	7.79
Other Expense / Income		-71.30	-81.20	153	8.17	-179	-321	-1.45	-118	-507	-162	16.04	-307	-557	-165	-104	-160	-41.45	-28.35	-14.00	-40.31	4.73	3.18	3.05	-7.55	0.00
Pretax Income		270	247	101	250	284	518	135	196	647	301	57.54	381	646	221	157	209	98.16	74.33	63.00	86.22	43.13	29.45	3.69	8.25	-3.15
Net Income		270	247	101	250	284	518	135	196	647	301	57.54	381	646	221	157	209	98.16	74.33	63.00	86.22	43.13	29.45	3.69	8.25	-3.15
Preferred Dividends		14.95	14.95	14.95	14.95	14.95	14.95	34.04	40.42	30.18	29.75	19.88	19.88	19.88	19.88	19.88	16.26	7.71	9.69	9.66	9.63	9.60	5.97	-	-	-
Net Income Common		255	232	86.42	235	269	503	101	156	617	271	37.67	361	626	201	138	193	90.45	64.64	53.34	76.59	33.53	23.48	3.69	8.25	-3.15
Shares Outstanding (Basic)		81.73	86.75	98.57	100	99.35	95.77	92.27	89.32	83.76	78.10	69.74	58.00	58.74	44.59	41.79	39.17	32.27	30.24	26.99	24.37	24.19	19.68	12.29	-	-
Shares Outstanding (Diluted)		86.56	91.53	103	105	104	99.70	95.27	92.87	86.24	79.76	72.04	60.60	61.89	48.50	45.50	43.08	38.97	37.79	29.81	31.82	26.68	22.15	12.40	-	-
Shares Change		-5.79%	-11.99%	-1.61%	0.85%	3.73%	3.8%	3.3%	6.63%	7.25%	12%	20.24%	-1.27%	31.73%	6.7%	6.69%	21.4%	6.71%	12.01%	10.75%	0.75%	22.96%	60.06%	-	-	-
EPS (Basic)		3.10	2.67	0.87	2.34	2.71	5.25	1.10	1.75	7.37	3.47	0.54	6.22	10.66	4.50	3.29	4.93	2.80	2.14	1.98	3.14	1.37	1.19	0.30	-	-
EPS (Diluted)		3.10	2.67	0.87	2.34	2.70	5.23	1.10	1.74	7.33	3.45	0.54	6.20	10.54	4.38	3.20	4.75	2.66	2.09	1.94	2.93	1.37	1.19	0.30	-	-
EPS Growth		16.1%	206.9%	-62.82%	-13.33%	-48.37%	375.45%	-36.78%	-76.26%	112.46%	538.89%	-91.29%	-41.18%	140.64%	36.88%	-32.63%	78.57%	27.27%	7.73%	-33.79%	113.87%	15.13%	296.67%	-	-	-
Free Cash Flow Per Share		-1.70	1.46	1.81	1.92	-25.50	-9.60	-4.39	-3.87	-3.57	-0.74	2.41	5.22	-48.58	-4.40	-6.85	-0.89	3.45	2.49	-8.97	4.90	-7.24	-17.01	-17.20	-	-
Dividend Per Share		3.44	3.29	3.14	2.94	2.52	2.10	1.49	1.08	0.55	0.40	0.68	2.75	2.89	2.50	2.22	2.04	1.91	1.79	1.61	1.47	1.41	1.40	0.51	-	-
Dividend Growth		4.47%	4.78%	6.92%	16.47%	20%	40.94%	37.96%	96.36%	37.5%	-41.18%	-75.27%	-4.84%	15.6%	12.61%	8.82%	6.81%	6.7%	11.18%	9.52%	4.26%	0.71%	174.51%	-	-	-
Gross Margin		65.7%	66.1%	64.4%	68.1%	65.9%	65%	62.7%	61.1%	62.8%	63%	61.4%	64.3%	62.9%	58.8%	59.2%	57%	55.4%	59.2%	59.8%	57.9%	55.7%	50.6%	54.4%	61.7%	84%
Operating Margin		31.4%	30.5%	33.9%	31.1%	25.8%	33.9%	32.4%	30.1%	34.2%	34.1%	31.3%	34.3%	35.5%	32.2%	33.9%	33.7%	35.9%	37.8%	38.6%	38.5%	37.1%	34.0%	38.2%	20.2%	25.8%
Profit Margin		20.6%	18.9%	5.7%	12.6%	16.2%	33.1%	7.4%	12.1%	49.5%	25%	3.9%	33.9%	64.3%	44.5%	37.3%	58.7%	32.1%	30%	22.2%	34.4%	16.3%	17.5%	15.9%	81.1%	-17.6%
FCF Margin		-11.2%	10.3%	11.8%	10.3%	-152.3%	-60.5%	-29.5%	-26.8%	-24.0%	-5.3%	17.2%	28.4%	-292.7%	-43.5%	-77.7%	-10.5%	39.6%	35.0%	-100.6%	53.7%	-85.1%	-248.7%	-911.2%	-102.7%	4.8%
EBITDA		759	748	778	1,417	1,196	1,235	804	858	1,225	772	525	902	1,108	390	294	321	184	143	143	158	99.00	57.94	8.64	10.59	8.40
EBITDA Margin		61.2%	60.9%	51.5%	76%	71.9%	81.3%	58.6%	66.5%	98.2%	71.2%	53.7%	84.7%	113.7%	86.5%	79.8%	97.4%	65.4%	66.2%	59.3%	70.8%	48.1%	43.1%	37.2%	104%	46.8%
EBIT		461	456	358	571	608	835	446	506	933	531	290	672	903	310	229	271	143	110	107	126	71.74	42.54	5.82	9.61	4.63
EBIT Margin		37.2%	37.1%	23.7%	30.6%	36.6%	55.0%	32.5%	39.2%	74.8%	49.0%	29.7%	63.1%	92.6%	68.8%	62.2%	82.4%	50.6%	51.0%	44.4%	56.6%	34.8%	31.6%	25.1%	94.4%	25.8%