| 155.75 | 184.29 | 221.82 | 203.27 | 251.42 |
| 23.67 | 22.81 | 9.59 | 11.24 | 34.75 |
Cash & Short-Term Investments | 179.41 | 207.11 | 231.41 | 214.51 | 286.17 |
| -13.37% | -10.50% | 7.88% | -25.04% | -2.87% |
| 45.52 | 44.06 | 33.27 | 34.5 | 47.62 |
| 282.97 | 293.29 | 276.82 | 285.24 | 277.72 |
| 328.5 | 337.35 | 310.09 | 319.74 | 325.34 |
| 180.75 | 147.34 | 113.7 | 180.78 | 85.57 |
| 688.66 | 691.8 | 655.2 | 715.03 | 697.07 |
Net Property, Plant & Equipment | 4,853 | 4,482 | 4,135 | 7,159 | 5,755 |
| 2,946 | 2,994 | 3,330 | 3,813 | 4,087 |
| 1,730 | 1,437 | 525.13 | 668.1 | 528.19 |
|
| 134.62 | 122.67 | 153.16 | 154.87 | 157.57 |
| 637.8 | 316.24 | 554.75 | 443.22 | 381.33 |
| 147.42 | 164.89 | 134.05 | 272.25 | 107.28 |
Total Current Liabilities | 919.84 | 603.8 | 841.97 | 870.33 | 646.18 |
| 4,418 | 3,881 | 2,936 | 5,069 | 3,636 |
| 913.38 | 917.84 | 933.22 | 999.32 | 954.28 |
Other Long-Term Liabilities | 478.79 | 512.83 | 559.52 | 322.48 | 511.89 |
Total Long-Term Liabilities | 5,810 | 5,311 | 4,429 | 6,391 | 5,102 |
|
| 221.93 | 221.93 | 221.93 | 221.93 | 221.93 |
| 0.71 | 0.71 | 0.66 | 0.66 | 0.67 |
| - | - | -128.66 | -128.66 | -126.16 |
Additional Paid-in Capital | 4,213 | 4,160 | 3,826 | 3,790 | 3,739 |
Accumulated Other Comprehensive Income | -22.2 | 18.2 | 17.48 | 49.6 | -46.76 |
| -741.88 | -449.1 | -151.55 | 651.14 | 975.78 |
Total Common Shareholders' Equity | 3,671 | 3,951 | 3,786 | 4,585 | 4,765 |
| 681.94 | 603.66 | 474.16 | 509.83 | 553.7 |
| 3,912 | 4,070 | 3,856 | 4,647 | 4,778 |
Total Liabilities & Equity | 11,083 | 10,470 | 9,531 | 12,356 | 11,067 |