Silgan Holdings Inc. (SLGN)
NYSE: SLGN · Real-Time Price · USD
42.61
+1.10 (2.65%)
Nov 4, 2026, 11:00 AM EST - Market open
Silgan Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,713 | 6,483 | 5,855 | 5,988 | 6,411 | 5,677 | |
Revenue Growth | 4.47% | 10.73% | -2.23% | -6.60% | 12.94% | 15.34% |
Cost of Revenue | 5,571 | 5,334 | 4,843 | 4,996 | 5,364 | 4,759 |
Gross Profit | 1,142 | 1,149 | 1,012 | 992.56 | 1,048 | 918.42 |
Selling, General & Admin | 493.53 | 489.93 | 408.84 | 388.71 | 346.56 | 322.34 |
Operating Expenses | 493.53 | 489.93 | 408.84 | 388.71 | 346.56 | 322.34 |
Operating Income | 648.39 | 659.49 | 602.94 | 603.85 | 701.25 | 596.08 |
Interest Expense | -183.57 | -189.37 | -166.37 | -173.32 | -126.34 | -108.43 |
Earnings From Equity Investments | 3.66 | 3.16 | 0.69 | - | - | - |
EBT Excluding Unusual Items | 468.49 | 473.29 | 437.25 | 430.53 | 574.9 | 487.65 |
Merger & Restructuring Charges | -77.93 | -61.63 | -87.84 | -8.41 | -74.08 | -19.97 |
Legal Settlements | - | - | - | - | -25.2 | - |
Other Unusual Items | -1 | - | -1.06 | - | -1.48 | -1.37 |
Pretax Income | 389.56 | 411.66 | 348.36 | 422.12 | 474.14 | 466.31 |
Income Tax Expense | 127.56 | 123.26 | 71.98 | 96.16 | 133.29 | 107.23 |
Net Income | 262 | 288.4 | 276.38 | 325.97 | 340.85 | 359.08 |
Net Income to Common | 262 | 288.4 | 276.38 | 325.97 | 340.85 | 359.08 |
Net Income Growth | -16.89% | 4.35% | -15.21% | -4.37% | -5.08% | 16.31% |
Shares Outstanding (Basic) | 106 | 107 | 107 | 109 | 110 | 110 |
Shares Outstanding (Diluted) | 106 | 107 | 107 | 109 | 111 | 111 |
Shares Change | -1.19% | -0.31% | -1.94% | -1.62% | -0.12% | -0.20% |
EPS (Basic) | 2.48 | 2.71 | 2.59 | 3.00 | 3.09 | 3.25 |
EPS (Diluted) | 2.47 | 2.70 | 2.58 | 2.98 | 3.07 | 3.23 |
EPS Growth | -15.84% | 4.65% | -13.42% | -2.93% | -4.95% | 16.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 346.65 | 422.75 | 459.09 | 255.79 | 532.65 | 324.58 |
Free Cash Flow Per Share | 3.27 | 3.96 | 4.29 | 2.34 | 4.80 | 2.92 |
Dividend Per Share | 0.830 | 0.800 | 0.760 | 0.720 | 0.640 | 0.560 |
Dividend Growth | 5.06% | 5.26% | 5.56% | 12.50% | 14.29% | 16.67% |
Gross Margin | 17.01% | 17.73% | 17.28% | 16.57% | 16.34% | 16.18% |
Operating Margin | 9.66% | 10.17% | 10.30% | 10.08% | 10.94% | 10.50% |
Profit Margin | 3.90% | 4.45% | 4.72% | 5.44% | 5.32% | 6.33% |
Free Cash Flow Margin | 5.16% | 6.52% | 7.84% | 4.27% | 8.31% | 5.72% |
EBITDA | 981.76 | 978.66 | 878.82 | 867.08 | 964.03 | 846.44 |
EBITDA Margin | 14.62% | 15.10% | 15.01% | 14.48% | 15.04% | 14.91% |
D&A For EBITDA | 333.36 | 319.16 | 275.88 | 263.23 | 262.79 | 250.36 |
EBIT | 648.39 | 659.49 | 602.94 | 603.85 | 701.25 | 596.08 |
EBIT Margin | 9.66% | 10.17% | 10.30% | 10.08% | 10.94% | 10.50% |
Effective Tax Rate | 32.74% | 29.94% | 20.66% | 22.78% | 28.11% | 23.00% |