SM Energy Company (SM)
NYSE: SM · Real-Time Price · USD
45.46
+0.70 (1.56%)
At close: Nov 21, 2024, 4:00 PM
44.96
-0.50 (-1.11%)
After-hours: Nov 21, 2024, 4:16 PM EST
SM Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,333 | 2,259 | 3,183 | 2,477 | 1,080 | 1,521 | Upgrade
|
| Other Revenue | 4.48 | 10 | 12.74 | 24.98 | 0.49 | 4.36 | Upgrade
|
| Revenue | 2,337 | 2,269 | 3,196 | 2,502 | 1,081 | 1,525 | Upgrade
|
| Revenue Growth (YoY) | 0.44% | -29.01% | 27.75% | 131.52% | -29.15% | -3.06% | Upgrade
|
| Cost of Revenue | 409.52 | 421.04 | 416.61 | 364.92 | 326.22 | 412.61 | Upgrade
|
| Gross Profit | 1,928 | 1,848 | 2,779 | 2,137 | 754.36 | 1,112 | Upgrade
|
| Selling, General & Admin | 133.07 | 121.06 | 114.56 | 111.95 | 99.16 | 132.8 | Upgrade
|
| Other Operating Expenses | -105.37 | -10.19 | 419.21 | 967.13 | -117.85 | 140.53 | Upgrade
|
| Operating Expenses | 829.21 | 860.84 | 1,200 | 1,928 | 1,823 | 1,182 | Upgrade
|
| Operating Income | 1,099 | 986.91 | 1,579 | 209.12 | -1,069 | -69.97 | Upgrade
|
| Interest Expense | -118.28 | -91.63 | -120.35 | -160.35 | -163.89 | -159.1 | Upgrade
|
| Interest & Investment Income | 37.17 | 19.85 | 5.77 | 1.72 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.92 | -0.93 | -1.53 | -2.18 | -3.94 | -1.97 | Upgrade
|
| EBT Excluding Unusual Items | 1,017 | 914.2 | 1,463 | 48.31 | -1,237 | -231.04 | Upgrade
|
| Other Unusual Items | - | - | -67.61 | -2.14 | 280.08 | - | Upgrade
|
| Pretax Income | 1,017 | 914.2 | 1,396 | 46.17 | -956.71 | -231.04 | Upgrade
|
| Income Tax Expense | 187.49 | 96.32 | 283.82 | 9.94 | -192.09 | -44.04 | Upgrade
|
| Net Income | 829.13 | 817.88 | 1,112 | 36.23 | -764.61 | -187 | Upgrade
|
| Net Income to Common | 829.13 | 817.88 | 1,112 | 36.23 | -764.61 | -187 | Upgrade
|
| Net Income Growth | -0.01% | -26.45% | 2969.23% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 119 | 122 | 119 | 114 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 119 | 124 | 124 | 114 | 113 | Upgrade
|
| Shares Change (YoY) | -4.25% | -3.90% | 0.32% | 8.76% | 1.05% | -0.84% | Upgrade
|
| EPS (Basic) | 7.20 | 6.89 | 9.09 | 0.30 | -6.72 | -1.66 | Upgrade
|
| EPS (Diluted) | 7.15 | 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | Upgrade
|
| EPS Growth | 4.45% | -23.44% | 2989.66% | - | - | - | Upgrade
|
| Free Cash Flow | 499.9 | 475.05 | 806.47 | 481.61 | 243.16 | -202.78 | Upgrade
|
| Free Cash Flow Per Share | 4.31 | 3.98 | 6.50 | 3.89 | 2.14 | -1.80 | Upgrade
|
| Dividend Per Share | 0.740 | 0.630 | 0.310 | 0.020 | 0.020 | 0.100 | Upgrade
|
| Dividend Growth | 23.33% | 103.23% | 1450.00% | 0% | -80.00% | 0% | Upgrade
|
| Gross Margin | 82.48% | 81.44% | 86.96% | 85.41% | 69.81% | 72.95% | Upgrade
|
| Operating Margin | 47.00% | 43.50% | 49.42% | 8.36% | -98.92% | -4.59% | Upgrade
|
| Profit Margin | 35.47% | 36.05% | 34.79% | 1.45% | -70.76% | -12.26% | Upgrade
|
| Free Cash Flow Margin | 21.39% | 20.94% | 25.23% | 19.25% | 22.50% | -13.30% | Upgrade
|
| EBITDA | 1,837 | 1,677 | 2,191 | 1,019 | 732.05 | 787.67 | Upgrade
|
| EBITDA Margin | 78.57% | 73.93% | 68.54% | 40.71% | 67.75% | 51.65% | Upgrade
|
| D&A For EBITDA | 737.89 | 690.48 | 611.25 | 809.39 | 1,801 | 857.64 | Upgrade
|
| EBIT | 1,099 | 986.91 | 1,579 | 209.12 | -1,069 | -69.97 | Upgrade
|
| EBIT Margin | 47.00% | 43.50% | 49.42% | 8.36% | -98.92% | -4.59% | Upgrade
|
| Effective Tax Rate | 18.44% | 10.54% | 20.33% | 21.53% | - | - | Upgrade
|
| Revenue as Reported | 2,447 | 2,374 | 3,359 | 2,623 | 1,127 | 1,590 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.