SmartStop Self Storage REIT, Inc. (SMA)
NYSE: SMA · Real-Time Price · USD
29.72
-1.04 (-3.38%)
May 15, 2026, 10:43 AM EDT - Market open
SMA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 243.83 | 238.5 | 209.58 | 206.49 | 191.75 | 150.61 |
Service and Other Revenue | 50.17 | 42.64 | 27.43 | 26.5 | 20.89 | 18.15 |
| 294 | 281.14 | 237.01 | 232.99 | 212.64 | 168.77 | |
Revenue Growth (YoY) | 19.80% | 18.62% | 1.72% | 9.57% | 26.00% | 36.07% |
Property Expenses | 88.49 | 86.36 | 70.68 | 65.36 | 58.44 | 48.13 |
Service and Other Expenses | 30.14 | 22.3 | 10.63 | 9.13 | 7.11 | 5.73 |
Total Property Expenses | 118.63 | 108.67 | 81.31 | 74.49 | 65.55 | 53.86 |
Gross Profit | 175.37 | 172.47 | 155.69 | 158.5 | 147.09 | 114.91 |
Selling, General & Admin | 39.5 | 38.21 | 29.95 | 27.45 | 28.25 | 23.27 |
Depreciation & Amortization Expenses | 76.54 | 73.2 | 56.11 | 60.23 | 64.62 | 53.37 |
Other Operating Expenses | 2.55 | 2.25 | 0.41 | 0.19 | 4.45 | 21.94 |
Operating Income | 58.08 | 59.1 | 69.22 | 70.63 | 65.87 | 16.51 |
Net Gains on Disposal of Properties | 1.52 | 0.28 | - | - | - | 0.18 |
Interest Income | 6.5 | 5.22 | 6.04 | 6.26 | 3.53 | 1.12 |
Interest Expense | -51.01 | -59.9 | -72.33 | -61.81 | -41.51 | -33.38 |
Other Non-Operating Income (Expense) | 3.59 | -2.55 | -1.75 | -0.23 | 13.71 | -3.38 |
Total Non-Operating Income (Expense) | -39.68 | -56.95 | -68.04 | -55.78 | -24.28 | -35.47 |
Pretax Income | 18.4 | 2.15 | 1.19 | 14.85 | 41.59 | -18.96 |
Provision for Income Taxes | -1.63 | -1.9 | -1.48 | 2.6 | 0.56 | 1.81 |
Net Income | 9.6 | -8.76 | -18.38 | -2.75 | 6.32 | -29.4 |
Minority Interest in Earnings | -0.95 | 0.19 | 0.27 | -1.89 | -2.85 | 2.66 |
Net Income Attributable to Preferred Dividends | 3.76 | 7.21 | 12.76 | 12.5 | 12.5 | 12.5 |
Net Income to Common | 9.6 | -8.76 | -18.38 | -2.75 | 6.32 | -29.4 |
Shares Outstanding (Basic) | 39 | 47 | 24 | 24 | 21 | 18 |
Shares Outstanding (Diluted) | 39 | 47 | 24 | 24 | 21 | 18 |
Shares Change (YoY) | 66.41% | 95.94% | -0.26% | 15.28% | 17.52% | 37.91% |
EPS (Basic) | 0.15 | -0.20 | -0.78 | -0.13 | 0.26 | -1.48 |
EPS (Diluted) | 0.15 | -0.20 | -0.78 | -0.13 | 0.26 | -1.48 |
Shares Outstanding | 55.38 | 55.36 | 24.01 | 24.22 | 24.23 | 21.28 |
Free Cash Flow | -132.57 | -233.31 | -97.62 | 46.36 | 3.6 | -16.45 |
Free Cash Flow Growth | - | - | - | 1188.71% | - | - |
Free Cash Flow Per Share | -3.38 | -4.93 | -4.04 | 1.92 | 0.17 | -0.92 |
Dividends Per Share | 0.394 | - | 2.200 | 2.390 | 2.394 | 2.400 |
Dividend Growth | - | - | -7.96% | -0.17% | -0.23% | -0.01% |
Gross Margin | 59.65% | 61.35% | 65.69% | 68.03% | 69.17% | 68.09% |
Operating Margin | 19.76% | 21.02% | 29.21% | 30.31% | 30.98% | 9.78% |
Profit Margin | 4.74% | -0.62% | -2.48% | 5.00% | 10.19% | -11.59% |
FCF Margin | -45.09% | -82.99% | -41.19% | 19.90% | 1.69% | -9.75% |
EBITDA | 134.62 | 132.3 | 125.33 | 130.86 | 130.49 | 69.88 |
EBITDA Margin | 45.79% | 47.06% | 52.88% | 56.16% | 61.36% | 41.40% |
EBIT | 58.08 | 59.1 | 69.22 | 70.63 | 65.87 | 16.51 |
EBIT Margin | 19.76% | 21.02% | 29.21% | 30.31% | 30.98% | 9.78% |
Effective Tax Rate | -8.84% | -88.42% | -125.23% | 17.48% | 1.33% | -9.55% |
Updated May 8, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.