SmartStop Self Storage REIT, Inc. (SMA)
NYSE: SMA · Real-Time Price · USD
33.77
-0.09 (-0.27%)
Aug 25, 2026, 12:36 PM EDT - Market open
SMA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 248.55 | 238.5 | 209.58 | 206.49 | 191.75 | 150.61 |
Property Management Fees | 24.38 | 19.17 | 11.38 | 11.91 | 7.82 | 6.32 |
Other Revenue | 10.5 | 10.16 | 6.6 | 5.93 | 6.76 | 6.43 |
| 283.43 | 267.83 | 227.57 | 224.33 | 206.33 | 163.37 | |
Revenue Growth (YoY | 16.45% | 17.69% | 1.44% | 8.73% | 26.29% | 38.19% |
Property Expenses | 96.23 | 92.03 | 69.42 | 63.78 | 57.41 | 46.81 |
Selling, General & Administrative | 44.31 | 44.42 | 35.61 | 32.6 | 32.65 | 26.97 |
Depreciation & Amortization | 65.84 | 63.23 | 55.18 | 53.64 | 49.42 | 40.95 |
Other Operating Expenses | - | - | - | -0 | - | - |
Total Operating Expenses | 219.52 | 209.65 | 161.14 | 156.6 | 154.68 | 127.15 |
Operating Income | 63.91 | 58.18 | 66.43 | 67.73 | 51.64 | 36.22 |
Interest Expense | -52.32 | -59.9 | -72.33 | -61.81 | -41.51 | -33.38 |
Interest & Investment Income | 7 | 4.37 | 3.25 | 3.36 | 1.84 | - |
Currency Exchange Gain (Loss) | 6.4 | -5.9 | -23.9 | -51.1 | - | - |
Other Non-Operating Income | 7.02 | 5.88 | 22.62 | 50.87 | -1 | -0.94 |
EBT Excluding Unusual Items | 32.01 | 2.63 | -3.93 | 9.05 | 10.97 | 1.9 |
Gain (Loss) on Sale of Investments | - | - | - | - | 14.05 | -8.39 |
Gain (Loss) on Sale of Assets | 2.01 | 0.28 | - | - | - | 0.18 |
Other Unusual Items | -1.53 | -2.75 | -0.47 | - | -3.91 | -15.06 |
Pretax Income | 32.5 | 0.16 | -4.4 | 9.05 | 21.11 | -21.38 |
Income Tax Expense | 1.69 | 1.9 | 1.48 | -2.6 | -0.56 | -1.81 |
Earnings From Continuing Operations | 30.81 | -1.74 | -5.89 | 11.65 | 21.67 | -19.56 |
Minority Interest in Earnings | -1.98 | 0.19 | 0.27 | -1.89 | -2.85 | 2.66 |
Net Income | 28.83 | -1.55 | -5.62 | 9.75 | 18.82 | -16.9 |
Preferred Dividends & Other Adjustments | 0.73 | 7.84 | 13.21 | 12.87 | 12.79 | 12.75 |
Net Income to Common | 28.11 | -9.39 | -18.83 | -3.12 | 6.04 | -29.65 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 55 | 47 | 24 | 24 | 23 | 20 |
Diluted Shares Outstanding | 55 | 47 | 24 | 24 | 23 | 20 |
Shares Change | 74.73% | 95.94% | -0.26% | 5.16% | 15.88% | 33.25% |
EPS (Basic) | 0.51 | -0.20 | -0.78 | -0.13 | 0.26 | -1.49 |
EPS (Diluted) | 0.50 | -0.20 | -0.78 | -0.13 | 0.26 | -1.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.793 | - | 2.200 | 2.390 | 2.394 | 2.400 |
Dividend Growth | -20.66% | - | -7.96% | -0.17% | -0.23% | -0.01% |
Operating Margin | 22.55% | 21.72% | 29.19% | 30.19% | 25.03% | 22.17% |
Profit Margin | 9.92% | -3.50% | -8.28% | -1.39% | 2.93% | -18.15% |
EBITDA | 142.9 | 131.38 | 122.54 | 127.96 | 116.26 | 89.59 |
EBITDA Margin | 50.42% | 49.05% | 53.85% | 57.04% | 56.35% | 54.84% |
D&A For Ebitda | 78.98 | 73.2 | 56.11 | 60.23 | 64.62 | 53.37 |
EBIT | 63.91 | 58.18 | 66.43 | 67.73 | 51.64 | 36.22 |
EBIT Margin | 22.55% | 21.72% | 29.19% | 30.19% | 25.03% | 22.17% |
Funds From Operations (FFO) | 108.93 | 64.96 | 38.15 | 59.87 | 57.32 | 16.47 |
FFO Per Share | 1.84 | 1.27 | 1.39 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 95.53 | 46.81 | 60.51 | 68.91 | 37.97 |
AFFO Per Share | - | 1.87 | 1.70 | - | - | - |
FFO Payout Ratio | 81.31% | 115.20% | 97.97% | 67.82% | 86.17% | 158.85% |
Effective Tax Rate | 5.19% | 1159.15% | - | - | - | - |
Revenue as Reported | 306.46 | 281.14 | 237.01 | 232.99 | 212.64 | 168.76 |