The Scotts Miracle-Gro Company (SMG)
NYSE: SMG · Real-Time Price · USD
62.06
-4.07 (-6.15%)
At close: Aug 6, 2026, 4:00 PM EDT
61.97
-0.09 (-0.15%)
After-hours: Aug 6, 2026, 4:59 PM EDT
SMG Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,373 | 3,413 | 3,553 | 3,551 | 3,924 | 4,925 | |
Revenue Growth | 0.43% | -3.93% | 0.04% | -9.50% | -20.32% | 19.20% |
Cost of Revenue | 2,285 | 2,369 | 2,702 | 2,894 | 3,051 | 3,456 |
Gross Profit | 1,089 | 1,044 | 850.5 | 657.3 | 872.9 | 1,469 |
Selling, General & Admin | 587.7 | 603.4 | 559 | 551.3 | 613 | 743.5 |
Other Operating Expenses | 101.4 | 82.2 | 82.7 | 280.4 | 693.9 | 2.5 |
Total Operating Expenses | 689.1 | 685.6 | 641.7 | 831.7 | 1,307 | 746 |
Operating Income | 399.5 | 358.6 | 208.8 | -174.4 | -434 | 723 |
Interest Income | 0.7 | 2.8 | 68.1 | 101.1 | 12.9 | -14.4 |
Interest Expense | -113.3 | -128.8 | -158.8 | -178.1 | -118.1 | -78.9 |
Other Non-Operating Income (Expense) | -19.3 | -5.3 | -5.5 | 0.3 | 6.9 | 18.6 |
Total Non-Operating Income (Expense) | -131.9 | -131.3 | -96.2 | -76.7 | -98.3 | -74.7 |
Pretax Income | 266.2 | 221.7 | -23.6 | -453.3 | -558.1 | 677.1 |
Provision for Income Taxes | 99 | 76.5 | 11.3 | -73.2 | -120.6 | 159.8 |
Net Income | 73.9 | 145.2 | -34.9 | -380.1 | -437.5 | 513.4 |
Minority Interest in Earnings | - | - | - | - | - | -0.9 |
Earnings From Discontinued Operations | - | - | - | - | - | -3.9 |
Net Income to Common | 73.9 | 145.2 | -34.9 | -380.1 | -437.5 | 512.5 |
Net Income Growth | 58.93% | - | - | - | - | 32.29% |
Shares Outstanding (Basic) | 58 | 58 | 57 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 58 | 59 | 58 | 56 | 56 | 57 |
Shares Change | 1.17% | 1.73% | 3.07% | 0.86% | -2.97% | 0.53% |
EPS (Basic) | 1.25 | 2.52 | -0.61 | -6.79 | -7.88 | 9.20 |
EPS (Diluted) | 1.15 | 2.47 | -0.61 | -6.79 | -7.88 | 8.96 |
EPS Growth | 51.32% | - | - | - | - | 31.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 273.9 | 583.5 | 438.2 | -242.5 | 164.6 |
Free Cash Flow Growth | - | -53.06% | 33.16% | - | - | -66.77% |
Free Cash Flow Per Share | - | 4.67 | 10.11 | 7.83 | -4.37 | 2.88 |
Dividends Per Share | 2.640 | 2.640 | 2.640 | 2.640 | 2.640 | 2.520 |
Dividend Growth | 0% | 0% | 0% | 0% | 4.76% | 6.78% |
Gross Margin | 32.27% | 30.59% | 23.94% | 18.51% | 22.24% | 29.83% |
Operating Margin | 11.84% | 10.51% | 5.88% | -4.91% | -11.06% | 14.68% |
Profit Margin | 2.19% | 4.25% | -0.98% | -10.70% | -11.15% | 10.42% |
FCF Margin | - | 8.02% | 16.42% | 12.34% | -6.18% | 3.34% |
EBITDA | 399.5 | 433.6 | 289.4 | -81.9 | -328.8 | 816.8 |
EBITDA Margin | 11.84% | 12.70% | 8.15% | -2.31% | -8.38% | 16.58% |
EBIT | 399.5 | 358.6 | 208.8 | -174.4 | -434 | 723 |
EBIT Margin | 11.84% | 10.51% | 5.88% | -4.91% | -11.06% | 14.68% |
Effective Tax Rate | 37.19% | 34.51% | -47.88% | 16.15% | 21.61% | 23.60% |