SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
4.760
+0.340 (7.69%)
At close: May 8, 2025, 4:00 PM
4.720
-0.040 (-0.84%)
Pre-market: May 9, 2025, 5:17 AM EDT

SEACOR Marine Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
264.09271.36279.51217.33170.94141.84
Upgrade
Revenue Growth (YoY)
-6.04%-2.92%28.61%27.13%20.52%-18.70%
Upgrade
Cost of Revenue
192.62198.93162.4175.85133.4998.67
Upgrade
Gross Profit
71.4872.43117.1141.4737.4543.17
Upgrade
Selling, General & Admin
44.2844.7149.1840.9137.6440.05
Upgrade
Operating Expenses
95.8496.3410396.8795.0397.22
Upgrade
Operating Income
-24.36-23.9114.11-55.4-57.58-54.05
Upgrade
Interest Expense
-39.9-40.63-37.5-29.71-28.11-30.69
Upgrade
Interest & Investment Income
1.611.771.440.781.31.27
Upgrade
Earnings From Equity Investments
4.32.313.567.0115.08-8.16
Upgrade
Currency Exchange Gain (Loss)
-2.17-1.05-2.131.66-1.24-1.29
Upgrade
Other Non Operating Income (Expenses)
-0.02-0.790.610.760.384.26
Upgrade
EBT Excluding Unusual Items
-60.55-62.3-19.92-74.89-70.17-88.66
Upgrade
Gain (Loss) on Sale of Investments
----9.44-0.02
Upgrade
Gain (Loss) on Sale of Assets
23.0117.221.13.920.44-4.1
Upgrade
Asset Writedown
-3.72-3.720.31-2.5--13.49
Upgrade
Other Unusual Items
-31.92-31.92-210.4361.99-
Upgrade
Pretax Income
-73.18-80.74-0.52-63.0721.71-106.27
Upgrade
Income Tax Expense
-2.64-2.628.88.5811.49-22.92
Upgrade
Earnings From Continuing Operations
-70.54-78.12-9.31-71.6510.21-83.35
Upgrade
Earnings From Discontinued Operations
----22.930.36
Upgrade
Net Income to Company
-70.54-78.12-9.31-71.6533.14-82.98
Upgrade
Minority Interest in Earnings
----0-04.07
Upgrade
Net Income
-70.54-78.12-9.31-71.6533.14-78.92
Upgrade
Net Income to Common
-70.54-78.12-9.31-71.6533.14-78.92
Upgrade
Shares Outstanding (Basic)
282827272525
Upgrade
Shares Outstanding (Diluted)
282827272525
Upgrade
Shares Change (YoY)
2.15%2.11%1.71%4.44%2.86%5.41%
Upgrade
EPS (Basic)
-2.54-2.82-0.34-2.691.30-3.18
Upgrade
EPS (Diluted)
-2.54-2.82-0.34-2.691.30-3.19
Upgrade
Free Cash Flow
-39.23-17.56-1.66-15.082.25-50.35
Upgrade
Free Cash Flow Per Share
-1.41-0.64-0.06-0.570.09-2.03
Upgrade
Gross Margin
27.07%26.69%41.90%19.08%21.91%30.43%
Upgrade
Operating Margin
-9.22%-8.81%5.05%-25.49%-33.69%-38.11%
Upgrade
Profit Margin
-26.71%-28.79%-3.33%-32.97%19.38%-55.64%
Upgrade
Free Cash Flow Margin
-14.86%-6.47%-0.59%-6.94%1.32%-35.50%
Upgrade
EBITDA
27.1927.7267.930.56-0.193.12
Upgrade
EBITDA Margin
10.30%10.21%24.30%0.26%-0.11%2.20%
Upgrade
D&A For EBITDA
51.5651.6353.8255.9657.457.17
Upgrade
EBIT
-24.36-23.9114.11-55.4-57.58-54.05
Upgrade
EBIT Margin
-9.22%-8.81%5.05%-25.49%-33.69%-38.11%
Upgrade
Effective Tax Rate
----52.95%-
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q