SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
5.34
-0.11 (-2.02%)
May 30, 2025, 4:00 PM - Market closed
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 264.09 | 271.36 | 279.51 | 217.33 | 170.94 | 141.84 | Upgrade
|
| Revenue Growth (YoY) | -6.04% | -2.92% | 28.61% | 27.13% | 20.52% | -18.70% | Upgrade
|
| Cost of Revenue | 192.62 | 198.93 | 162.4 | 175.85 | 133.49 | 98.67 | Upgrade
|
| Gross Profit | 71.48 | 72.43 | 117.11 | 41.47 | 37.45 | 43.17 | Upgrade
|
| Selling, General & Admin | 44.28 | 44.71 | 49.18 | 40.91 | 37.64 | 40.05 | Upgrade
|
| Operating Expenses | 95.84 | 96.34 | 103 | 96.87 | 95.03 | 97.22 | Upgrade
|
| Operating Income | -24.36 | -23.91 | 14.11 | -55.4 | -57.58 | -54.05 | Upgrade
|
| Interest Expense | -39.9 | -40.63 | -37.5 | -29.71 | -28.11 | -30.69 | Upgrade
|
| Interest & Investment Income | 1.61 | 1.77 | 1.44 | 0.78 | 1.3 | 1.27 | Upgrade
|
| Earnings From Equity Investments | 4.3 | 2.31 | 3.56 | 7.01 | 15.08 | -8.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.17 | -1.05 | -2.13 | 1.66 | -1.24 | -1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.79 | 0.61 | 0.76 | 0.38 | 4.26 | Upgrade
|
| EBT Excluding Unusual Items | -60.55 | -62.3 | -19.92 | -74.89 | -70.17 | -88.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 9.44 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.01 | 17.2 | 21.1 | 3.9 | 20.44 | -4.1 | Upgrade
|
| Asset Writedown | -3.72 | -3.72 | 0.31 | -2.5 | - | -13.49 | Upgrade
|
| Other Unusual Items | -31.92 | -31.92 | -2 | 10.43 | 61.99 | - | Upgrade
|
| Pretax Income | -73.18 | -80.74 | -0.52 | -63.07 | 21.71 | -106.27 | Upgrade
|
| Income Tax Expense | -2.64 | -2.62 | 8.8 | 8.58 | 11.49 | -22.92 | Upgrade
|
| Earnings From Continuing Operations | -70.54 | -78.12 | -9.31 | -71.65 | 10.21 | -83.35 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 22.93 | 0.36 | Upgrade
|
| Net Income to Company | -70.54 | -78.12 | -9.31 | -71.65 | 33.14 | -82.98 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0 | -0 | 4.07 | Upgrade
|
| Net Income | -70.54 | -78.12 | -9.31 | -71.65 | 33.14 | -78.92 | Upgrade
|
| Net Income to Common | -70.54 | -78.12 | -9.31 | -71.65 | 33.14 | -78.92 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 2.15% | 2.11% | 1.71% | 4.44% | 2.86% | 5.41% | Upgrade
|
| EPS (Basic) | -2.54 | -2.82 | -0.34 | -2.69 | 1.30 | -3.18 | Upgrade
|
| EPS (Diluted) | -2.54 | -2.82 | -0.34 | -2.69 | 1.30 | -3.19 | Upgrade
|
| Free Cash Flow | -39.23 | -17.56 | -1.66 | -15.08 | 2.25 | -50.35 | Upgrade
|
| Free Cash Flow Per Share | -1.41 | -0.64 | -0.06 | -0.57 | 0.09 | -2.03 | Upgrade
|
| Gross Margin | 27.07% | 26.69% | 41.90% | 19.08% | 21.91% | 30.43% | Upgrade
|
| Operating Margin | -9.22% | -8.81% | 5.05% | -25.49% | -33.69% | -38.11% | Upgrade
|
| Profit Margin | -26.71% | -28.79% | -3.33% | -32.97% | 19.38% | -55.64% | Upgrade
|
| Free Cash Flow Margin | -14.86% | -6.47% | -0.59% | -6.94% | 1.32% | -35.50% | Upgrade
|
| EBITDA | 27.19 | 27.72 | 67.93 | 0.56 | -0.19 | 3.12 | Upgrade
|
| EBITDA Margin | 10.30% | 10.21% | 24.30% | 0.26% | -0.11% | 2.20% | Upgrade
|
| D&A For EBITDA | 51.56 | 51.63 | 53.82 | 55.96 | 57.4 | 57.17 | Upgrade
|
| EBIT | -24.36 | -23.91 | 14.11 | -55.4 | -57.58 | -54.05 | Upgrade
|
| EBIT Margin | -9.22% | -8.81% | 5.05% | -25.49% | -33.69% | -38.11% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 52.95% | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.