SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
5.91
-0.07 (-1.17%)
Dec 20, 2024, 4:00 PM EST - Market closed
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 274.64 | 279.51 | 217.33 | 170.94 | 141.84 | 174.45 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | 28.61% | 27.13% | 20.52% | -18.70% | -2.63% | Upgrade
|
| Cost of Revenue | 195.81 | 162.4 | 175.85 | 133.49 | 98.67 | 125.36 | Upgrade
|
| Gross Profit | 78.83 | 117.11 | 41.47 | 37.45 | 43.17 | 49.09 | Upgrade
|
| Selling, General & Admin | 45.37 | 49.18 | 40.91 | 37.64 | 40.05 | 39.79 | Upgrade
|
| Operating Expenses | 97.14 | 103 | 96.87 | 95.03 | 97.22 | 96.96 | Upgrade
|
| Operating Income | -18.31 | 14.11 | -55.4 | -57.58 | -54.05 | -47.87 | Upgrade
|
| Interest Expense | -41.07 | -37.5 | -29.71 | -28.11 | -30.69 | -28.96 | Upgrade
|
| Interest & Investment Income | 1.62 | 1.44 | 0.78 | 1.3 | 1.27 | 1.39 | Upgrade
|
| Earnings From Equity Investments | 1.25 | 3.56 | 7.01 | 15.08 | -8.16 | -14.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.63 | -2.13 | 1.66 | -1.24 | -1.29 | -2.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | 0.61 | - | 0.38 | 4.26 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -59.98 | -19.92 | -75.65 | -70.17 | -88.66 | -92.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.76 | 9.44 | -0.02 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.5 | - | 3.9 | 20.44 | -4.1 | 5.5 | Upgrade
|
| Asset Writedown | 21.41 | 21.41 | -2.5 | - | -13.49 | -11.96 | Upgrade
|
| Other Unusual Items | - | -2 | 10.43 | 61.99 | - | - | Upgrade
|
| Pretax Income | -40.06 | -0.52 | -63.07 | 21.71 | -106.27 | -98.93 | Upgrade
|
| Income Tax Expense | 6.11 | 8.8 | 8.58 | 11.49 | -22.92 | -7.97 | Upgrade
|
| Earnings From Continuing Operations | -46.17 | -9.31 | -71.65 | 10.21 | -83.35 | -90.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 22.93 | 0.36 | -7.73 | Upgrade
|
| Net Income to Company | -46.17 | -9.31 | -71.65 | 33.14 | -82.98 | -98.7 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | -0 | 4.07 | 5.86 | Upgrade
|
| Net Income | -46.17 | -9.31 | -71.65 | 33.14 | -78.92 | -92.84 | Upgrade
|
| Net Income to Common | -46.17 | -9.31 | -71.65 | 33.14 | -78.92 | -92.84 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 27 | 27 | 25 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 27 | 27 | 25 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | 2.00% | 1.71% | 4.43% | 2.86% | 5.41% | 12.37% | Upgrade
|
| EPS (Basic) | -1.68 | -0.34 | -2.69 | 1.30 | -3.18 | -3.95 | Upgrade
|
| EPS (Diluted) | -1.68 | -0.34 | -2.69 | 1.30 | -3.19 | -3.95 | Upgrade
|
| Free Cash Flow | -28.2 | -1.66 | -15.08 | 2.25 | -50.35 | -29.34 | Upgrade
|
| Free Cash Flow Per Share | -1.03 | -0.06 | -0.57 | 0.09 | -2.03 | -1.25 | Upgrade
|
| Gross Margin | 28.70% | 41.90% | 19.08% | 21.91% | 30.43% | 28.14% | Upgrade
|
| Operating Margin | -6.67% | 5.05% | -25.49% | -33.69% | -38.11% | -27.44% | Upgrade
|
| Profit Margin | -16.81% | -3.33% | -32.97% | 19.38% | -55.64% | -53.22% | Upgrade
|
| Free Cash Flow Margin | -10.27% | -0.59% | -6.94% | 1.32% | -35.50% | -16.82% | Upgrade
|
| EBITDA | 33.46 | 67.93 | 0.56 | -0.19 | 3.12 | 9.3 | Upgrade
|
| EBITDA Margin | 12.18% | 24.30% | 0.26% | -0.11% | 2.20% | 5.33% | Upgrade
|
| D&A For EBITDA | 51.77 | 53.82 | 55.96 | 57.4 | 57.17 | 57.17 | Upgrade
|
| EBIT | -18.31 | 14.11 | -55.4 | -57.58 | -54.05 | -47.87 | Upgrade
|
| EBIT Margin | -6.67% | 5.05% | -25.49% | -33.69% | -38.11% | -27.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.95% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.