SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
6.47
+0.10 (1.57%)
Nov 20, 2024, 4:00 PM EST - Market closed

SEACOR Marine Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
274.64279.51217.33170.94141.84174.45
Upgrade
Revenue Growth (YoY)
3.89%28.61%27.13%20.52%-18.70%-2.63%
Upgrade
Cost of Revenue
195.81162.4175.85133.4998.67125.36
Upgrade
Gross Profit
78.83117.1141.4737.4543.1749.09
Upgrade
Selling, General & Admin
45.3749.1840.9137.6440.0539.79
Upgrade
Operating Expenses
97.1410396.8795.0397.2296.96
Upgrade
Operating Income
-18.3114.11-55.4-57.58-54.05-47.87
Upgrade
Interest Expense
-41.07-37.5-29.71-28.11-30.69-28.96
Upgrade
Interest & Investment Income
1.621.440.781.31.271.39
Upgrade
Earnings From Equity Investments
1.253.567.0115.08-8.16-14.46
Upgrade
Currency Exchange Gain (Loss)
-3.63-2.131.66-1.24-1.29-2.54
Upgrade
Other Non Operating Income (Expenses)
0.170.61-0.384.26-0.04
Upgrade
EBT Excluding Unusual Items
-59.98-19.92-75.65-70.17-88.66-92.47
Upgrade
Gain (Loss) on Sale of Investments
--0.769.44-0.02-0
Upgrade
Gain (Loss) on Sale of Assets
-1.5-3.920.44-4.15.5
Upgrade
Asset Writedown
21.4121.41-2.5--13.49-11.96
Upgrade
Other Unusual Items
--210.4361.99--
Upgrade
Pretax Income
-40.06-0.52-63.0721.71-106.27-98.93
Upgrade
Income Tax Expense
6.118.88.5811.49-22.92-7.97
Upgrade
Earnings From Continuing Operations
-46.17-9.31-71.6510.21-83.35-90.96
Upgrade
Earnings From Discontinued Operations
---22.930.36-7.73
Upgrade
Net Income to Company
-46.17-9.31-71.6533.14-82.98-98.7
Upgrade
Minority Interest in Earnings
---0-04.075.86
Upgrade
Net Income
-46.17-9.31-71.6533.14-78.92-92.84
Upgrade
Net Income to Common
-46.17-9.31-71.6533.14-78.92-92.84
Upgrade
Shares Outstanding (Basic)
282727252524
Upgrade
Shares Outstanding (Diluted)
282727252524
Upgrade
Shares Change (YoY)
2.00%1.71%4.43%2.86%5.41%12.37%
Upgrade
EPS (Basic)
-1.68-0.34-2.691.30-3.18-3.95
Upgrade
EPS (Diluted)
-1.68-0.34-2.691.30-3.19-3.95
Upgrade
Free Cash Flow
-28.2-1.66-15.082.25-50.35-29.34
Upgrade
Free Cash Flow Per Share
-1.03-0.06-0.570.09-2.03-1.25
Upgrade
Gross Margin
28.70%41.90%19.08%21.91%30.43%28.14%
Upgrade
Operating Margin
-6.67%5.05%-25.49%-33.69%-38.11%-27.44%
Upgrade
Profit Margin
-16.81%-3.33%-32.97%19.38%-55.64%-53.22%
Upgrade
Free Cash Flow Margin
-10.27%-0.59%-6.94%1.32%-35.50%-16.82%
Upgrade
EBITDA
33.4667.930.56-0.193.129.3
Upgrade
EBITDA Margin
12.18%24.30%0.26%-0.11%2.20%5.33%
Upgrade
D&A For EBITDA
51.7753.8255.9657.457.1757.17
Upgrade
EBIT
-18.3114.11-55.4-57.58-54.05-47.87
Upgrade
EBIT Margin
-6.67%5.05%-25.49%-33.69%-38.11%-27.44%
Upgrade
Effective Tax Rate
---52.95%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.