SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · IEX Real-Time Price · USD
14.05
+0.22 (1.59%)
Jul 26, 2024, 4:00 PM EDT - Market closed
SEACOR Marine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 281.07 | 279.51 | 217.33 | 170.94 | 141.84 | 174.45 | Upgrade
|
| Revenue Growth (YoY) | 20.66% | 28.61% | 27.13% | 20.52% | -18.70% | -2.63% | Upgrade
|
| Cost of Revenue | 171.75 | 162.4 | 175.85 | 133.49 | 98.67 | 125.36 | Upgrade
|
| Gross Profit | 109.32 | 117.11 | 41.47 | 37.45 | 43.17 | 49.09 | Upgrade
|
| Selling, General & Admin | 49.47 | 49.18 | 40.91 | 37.64 | 40.05 | 39.79 | Upgrade
|
| Depreciation & Amortization | 52.94 | 53.82 | 55.96 | 57.4 | 57.17 | 57.17 | Upgrade
|
| Operating Expenses | 102.41 | 103 | 96.87 | 95.03 | 97.22 | 96.96 | Upgrade
|
| Operating Income | 6.91 | 14.11 | -55.4 | -57.58 | -54.05 | -47.87 | Upgrade
|
| Interest Expense | -39.03 | -37.5 | -29.71 | -28.11 | -30.69 | -28.96 | Upgrade
|
| Interest & Investment Income | 1.58 | 1.44 | 0.78 | 1.3 | 1.27 | 1.39 | Upgrade
|
| Earnings From Equity Investments | 1.92 | 3.56 | 7.01 | 15.08 | -8.16 | -14.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.39 | -2.13 | 1.66 | -1.24 | -1.29 | -2.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | 0.61 | - | 0.38 | 4.26 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -30.03 | -19.92 | -75.65 | -70.17 | -88.66 | -92.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.76 | 9.44 | -0.02 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.6 | - | 3.9 | 20.44 | -4.1 | 5.5 | Upgrade
|
| Asset Writedown | 21.41 | 21.41 | -2.5 | - | -13.49 | -11.96 | Upgrade
|
| Other Unusual Items | -2 | -2 | 10.43 | 61.99 | - | - | Upgrade
|
| Pretax Income | -14.23 | -0.52 | -63.07 | 21.71 | -106.27 | -98.93 | Upgrade
|
| Income Tax Expense | 8.57 | 8.8 | 8.58 | 11.49 | -22.92 | -7.97 | Upgrade
|
| Earnings From Continuing Operations | -22.79 | -9.31 | -71.65 | 10.21 | -83.35 | -90.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 22.93 | 0.36 | -7.73 | Upgrade
|
| Net Income to Company | -22.79 | -9.31 | -71.65 | 33.14 | -82.98 | -98.7 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | -0 | 4.07 | 5.86 | Upgrade
|
| Net Income | -22.79 | -9.31 | -71.65 | 33.14 | -78.92 | -92.84 | Upgrade
|
| Net Income to Common | -22.79 | -9.31 | -71.65 | 33.14 | -78.92 | -92.84 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 25 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 25 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | 1.78% | 1.71% | 4.43% | 2.86% | 5.41% | 12.37% | Upgrade
|
| EPS (Basic) | -0.84 | -0.34 | -2.69 | 1.30 | -3.18 | -3.95 | Upgrade
|
| EPS (Diluted) | -0.84 | -0.34 | -2.69 | 1.30 | -3.19 | -3.95 | Upgrade
|
| Free Cash Flow | -11.22 | -1.66 | -15.08 | 2.25 | -50.35 | -29.34 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.06 | -0.57 | 0.09 | -2.03 | -1.25 | Upgrade
|
| Gross Margin | 38.90% | 41.90% | 19.08% | 21.91% | 30.43% | 28.14% | Upgrade
|
| Operating Margin | 2.46% | 5.05% | -25.49% | -33.69% | -38.11% | -27.44% | Upgrade
|
| Profit Margin | -8.11% | -3.33% | -32.97% | 19.38% | -55.64% | -53.22% | Upgrade
|
| Free Cash Flow Margin | -3.99% | -0.59% | -6.94% | 1.32% | -35.50% | -16.82% | Upgrade
|
| EBITDA | 59.86 | 67.93 | 0.56 | -0.19 | 3.12 | 9.3 | Upgrade
|
| EBITDA Margin | 21.30% | 24.30% | 0.26% | -0.11% | 2.20% | 5.33% | Upgrade
|
| D&A For EBITDA | 52.94 | 53.82 | 55.96 | 57.4 | 57.17 | 57.17 | Upgrade
|
| EBIT | 6.91 | 14.11 | -55.4 | -57.58 | -54.05 | -47.87 | Upgrade
|
| EBIT Margin | 2.46% | 5.05% | -25.49% | -33.69% | -38.11% | -27.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.95% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template.