SEACOR Marine Holdings Inc. (SMHI)

NYSE: SMHI · Real-Time Price · USD

7.73

-0.18 (-2.28%)

At close: Jul 20, 2026, 4:00 PM EDT

7.73

0.00 (0.00%)

After-hours: Jul 20, 2026, 4:10 PM EDT

SEACOR Marine Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	216.62	227.83	271.36	279.51	217.33	170.94
Revenue Growth (YoY)	-17.98%	-16.04%	-2.92%	28.61%	27.13%	20.52%
Cost of Revenue	177.42	181.77	197.25	159.65	171.99	127.41
Gross Profit	39.2	46.06	74.11	119.86	45.34	43.54
Selling, General & Admin	45.95	94.97	89.43	98.37	40.91	37.64
Depreciation & Amortization Expenses	44.59	47.07	51.63	53.82	55.96	57.4
Other Operating Expenses	-63.94	-61.01	-10.13	-15.91	2.47	-14.35
Total Operating Expenses	26.61	81.03	130.93	136.27	99.34	80.68
Operating Income	12.59	13.72	-10.43	35.52	-54	-37.15
Interest Income	1.91	1.86	1.77	1.44	0.78	1.3
Interest Expense	-34.7	-36.05	-40.63	-37.5	-29.71	-28.11
Other Non-Operating Income (Expense)	-1.43	1.41	-33.76	-3.53	12.84	70.58
Total Non-Operating Income (Expense)	-34.22	-32.78	-72.62	-39.59	-16.08	43.78
Pretax Income	-17.24	-19.07	-83.05	-4.07	-70.08	6.63
Provision for Income Taxes	11.81	10.51	-2.62	8.8	8.58	11.49
Net Income	-29.05	-29.58	-80.43	-12.87	-78.66	-4.87
Minority Interest in Earnings	-0.89	-1.73	-2.31	-3.56	-7.01	-15.08
Earnings From Discontinued Operations	-	-	-	-	-	22.93
Net Income to Common	-28.16	-27.84	-78.12	-9.31	-71.65	33.14
Shares Outstanding (Basic)	26	26	28	27	27	25
Shares Outstanding (Diluted)	26	26	28	27	27	25
Shares Change (YoY)	-7.33%	-5.18%	2.11%	1.71%	4.44%	2.86%
EPS (Basic)	-1.09	-1.06	-2.82	-0.34	-2.69	1.30
EPS (Diluted)	-1.09	-1.06	-2.82	-0.34	-2.69	1.30
Free Cash Flow	-74.14	-85.18	-17.56	-1.66	-15.08	2.08
Free Cash Flow Per Share	-2.88	-3.25	-0.63	-0.06	-0.57	0.08
Gross Margin	18.10%	20.22%	27.31%	42.88%	20.86%	25.47%
Operating Margin	5.81%	6.02%	-3.84%	12.71%	-24.85%	-21.73%
Profit Margin	-13.41%	-12.98%	-29.64%	-4.60%	-36.19%	-2.85%
FCF Margin	-34.23%	-37.39%	-6.47%	-0.59%	-6.94%	1.22%
EBITDA	57.18	60.79	41.2	89.34	1.96	20.25
EBITDA Margin	26.40%	26.68%	15.18%	31.96%	0.90%	11.84%
EBIT	12.59	13.72	-10.43	35.52	-54	-37.15
EBIT Margin	5.81%	6.02%	-3.84%	12.71%	-24.85%	-21.73%
Effective Tax Rate	-68.53%	-55.13%	3.15%	-216.14%	-12.25%	173.43%

SEC Filings: 10-K · 10-Q