SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
9.62
-0.04 (-0.41%)
At close: Sep 11, 2026, 4:00 PM EDT
9.53
-0.09 (-0.94%)
After-hours: Sep 11, 2026, 7:30 PM EDT

SEACOR Marine Holdings Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
55.468.9359.4967.4639.9637.62
Cash & Short-Term Investments
55.468.9359.4967.4639.9637.62
Cash Growth
61.13%15.87%-11.81%68.79%6.23%15.16%
Accounts Receivable
61.9664.5269.8963.7354.3955.54
Other Receivables
5.863.979.5111.427.957.36
Receivables
67.8168.4979.475.1577.3462.9
Inventory
2.062.22.761.612.120.93
Prepaid Expenses
5.415.174.412.693.053.73
Restricted Cash
37.6424.1816.6516.683.083.6
Other Current Assets
-10.8110.941.116.752.24
Total Current Assets
168.32179.78173.65164.69132.31111.01
Property, Plant & Equipment
460.07476.02548.34609.37678.04727.99
Long-Term Investments
3.012.943.544.133.0271.73
Other Long-Term Assets
1.931.861.582.1521.77
Total Assets
633.32660.6727.11780.34815.37912.5

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
14.2321.2729.2427.5637.9628.42
Accrued Expenses
2.775.366.856.936.677.2
Current Portion of Long-Term Debt
30.73027.528.3761.5133.43
Current Portion of Leases
0.560.420.621.632.832.02
Current Unearned Revenue
0.641.12.530.692.331.61
Other Current Liabilities
21.8712.5918.311.919.8711.99
Total Current Liabilities
70.7770.7385.0477.09121.1684.67
Long-Term Debt
289.5304.64317.34287.54260.12332.76
Long-Term Leases
0.560.6233.5411.524.96
Long-Term Unearned Revenue
0.60.571.372.232.642.89
Long-Term Deferred Tax Liabilities
19.5819.3822.0435.7240.7840.68
Total Liabilities
381.01395.93428.79406.11436.22465.96

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.280.280.290.280.270.26
Additional Paid-In Capital
474.4471.86479.28472.69466.67461.93
Retained Earnings
-220.96-208.44-180.6-102.43-93.11-22.91
Treasury Stock
-11.47-9.69-8.11-4.22-1.85-1.12
Comprehensive Income & Other
9.7410.347.147.586.858.06
Total Common Equity
251.99264.35298373.9378.83446.22
Minority Interest
0.320.320.320.320.320.32
Shareholders' Equity
252.31264.67298.32374.22379.15446.54
Total Liabilities & Equity
633.32660.6727.11780.34815.37912.5

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
321.33335.68348.46321.07335.98373.18
Net Cash (Debt)
-265.93-266.74-288.97-253.62-296.01-335.56
Net Cash Growth
------
Net Cash Per Share
-10.31-10.17-10.45-9.36-11.12-13.16
Filing Date Shares Outstanding
27.1326.9527.6727.1826.8125.99
Total Common Shares Outstanding
27.1326.9527.6727.1826.725.99
Working Capital
97.55109.0688.6187.611.1526.35
Book Value Per Share
9.299.8110.7713.7514.1917.17
Tangible Book Value
251.99264.35298373.9378.83446.22
Tangible Book Value Per Share
9.299.8110.7713.7514.1917.17
Machinery
-765.59888.89906.62955.08995.44
Construction In Progress
56.594711.910.368.1115.53
SEC Filings: 10-K · 10-Q