SEACOR Marine Holdings Inc. (SMHI)
NYSE: SMHI · Real-Time Price · USD
5.61
-0.50 (-8.18%)
At close: Oct 10, 2025, 4:00 PM EDT
5.61
0.00 (0.00%)
After-hours: Oct 10, 2025, 7:00 PM EDT

SEACOR Marine Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-64.79-78.12-9.31-71.6533.14-83.35
Upgrade
Depreciation & Amortization
50.7151.6353.8255.9657.457.17
Upgrade
Stock-Based Compensation
6.366.4664.65.454.82
Upgrade
Other Adjustments
-45.2412.95-13.52-13.13-112.7333.19
Upgrade
Change in Receivables
3.65-4.6-17.22-0.6522.44-30.17
Upgrade
Changes in Accounts Payable
9.752.75-13.197.50.47-18.34
Upgrade
Changes in Other Operating Activities
2.59-1.322.292.562.9414.75
Upgrade
Operating Cash Flow
-4.39-10.268.95-14.629.26-29.54
Upgrade
Capital Expenditures
-34.23-7.29-10.6-0.46-7-20.81
Upgrade
Sale of Property, Plant & Equipment
64.8424.8644.736.7330.1420.67
Upgrade
Purchases of Investments
-----3.01-2.21
Upgrade
Proceeds from Sale of Investments
---669.44-
Upgrade
Proceeds from Business Divestments
----38.72-
Upgrade
Other Investing Activities
--15-14.473.52-2.16
Upgrade
Investing Cash Flow
30.6117.5649.1357.871.83.82
Upgrade
Long-Term Debt Issued
-345.19148.48---
Upgrade
Long-Term Debt Repaid
-22.79-356.74-162.63-40.77-78.91-22.6
Upgrade
Net Long-Term Debt Issued (Repaid)
-22.79-11.54-14.15-40.77-78.91-22.6
Upgrade
Issuance of Common Stock
-0.140.030.1500
Upgrade
Net Common Stock Issued (Repurchased)
-0.140.030.1500
Upgrade
Other Financing Activities
--3.89-2.37-0.73-0.270.76
Upgrade
Financing Cash Flow
-17.52-15.29-16.99-41.36-79.18-22.78
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
--0-0-0.020.03
Upgrade
Net Cash Flow
8.7-7.9941.091.831.68-47.51
Upgrade
Beginning Cash & Cash Equivalents
42.8684.1343.0541.2239.5487.05
Upgrade
Ending Cash & Cash Equivalents
51.5676.1484.1343.0541.2239.54
Upgrade
Free Cash Flow
-38.62-17.56-1.66-15.082.25-50.35
Upgrade
FCF Margin
-15.14%-6.47%-0.59%-6.94%1.32%-35.50%
Upgrade
Free Cash Flow Per Share
-1.42-0.63-0.06-0.570.09-2.03
Upgrade
Levered Free Cash Flow
-130.09-43.98.85-46.878.03-68.75
Upgrade
Unlevered Free Cash Flow
-4.6835.591.188.2942.01-29.83
Upgrade
Updated Jul 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q