NuScale Power Corporation (SMR)
NYSE: SMR · Real-Time Price · USD
5.41
+0.14 (2.66%)
Oct 27, 2026, 9:14 AM EDT - Market open
NuScale Power Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -47.54 | -44.02 | -50.83 | -273.32 | -17.64 | -14.01 | -74.98 | -17.46 | -27.62 | -16.57 | -18.76 | -19.12 | -9.52 | -10.96 | -97.12 | -10.71 | -10.38 | -23.37 | -28.05 | -27.1 |
Depreciation & Amortization | 0.33 | 0.31 | 0.27 | 0.29 | 0.31 | 0.31 | 0.42 | 0.44 | 0.45 | 0.53 | 0.61 | 0.69 | 0.6 | 0.66 | 0.68 | 0.71 | 0.68 | 0.62 | 0.55 | 0.55 |
Loss (Gain) on Sale of Assets | - | - | -0.05 | - | 0.05 | - | -0.18 | 0.06 | -0.07 | 0.07 | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | 0.07 | 0.8 | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 6.51 | 5.24 | 4.67 | 4.8 | 5.24 | 4.46 | 3.2 | 3.95 | 4.28 | 2.22 | 4.14 | 4.01 | 4.45 | 3.64 | 3.61 | 3.59 | 1.11 | 1.02 | 1.16 | 1.1 |
Change in Accounts Receivable | -5.49 | -0.09 | 3.64 | -2.39 | 0.54 | 7.77 | -14.13 | 0.41 | -3.27 | 5.02 | 10.06 | 4.73 | -3.93 | -9.79 | 11.62 | -7.81 | -7.45 | -2.72 | 10.29 | -4.61 |
Change in Accounts Payable | -4.01 | -264.2 | -115.71 | 337.85 | 17.51 | -1.29 | 7.76 | -1.77 | -1.62 | 1.34 | 9.42 | 8.5 | 0.5 | -0.17 | -3.71 | 5.01 | 2.33 | -0.65 | 2.97 | 3.47 |
Change in Unearned Revenue | -0.2 | 0.77 | -0.16 | 0.47 | -0.28 | -0.02 | 0.87 | - | 0.04 | -0.86 | -32.48 | 9.6 | 22.7 | 0.22 | -0.28 | 0.34 | 0.15 | -0.77 | 0.33 | 0.75 |
Change in Other Net Operating Assets | -5.28 | -10.02 | -32.55 | -8.17 | -19.08 | -3.61 | -15.19 | 22.56 | 1.99 | -2.86 | -0.72 | 14.44 | -26.98 | -2.85 | 7.19 | -4.24 | -0.62 | -7.69 | -13.52 | 2.76 |
Other Operating Activities | -2.52 | -2.67 | -12.98 | -259.33 | -19.97 | -16.39 | 64.81 | -20.9 | -10.21 | -22.46 | -46.28 | -50.52 | -27.06 | -23.89 | 34.12 | -27.56 | -16.73 | 0.41 | 0.5 | 0.37 |
Operating Cash Flow | -58.18 | -314.68 | -203.7 | -199.8 | -33.32 | -22.79 | -26.42 | -12.73 | -36.03 | -33.49 | -73.21 | -27.68 | -39.23 | -43.14 | -43.88 | -40.68 | -30.9 | -33.15 | -25.77 | -22.71 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.43 | -1.52 | -0.37 | -0.14 | 0.07 | -0.07 | -0.04 | - | - | - | -0.05 | -0.05 | -1.27 | -0.35 | -0.59 | -0.16 | -0.39 | -1.19 | -0.38 | -1.14 |
Investment in Securities | -458.9 | -216.88 | -104.56 | -153.97 | -162.22 | 10 | 5 | -45 | - | - | - | - | - | 50 | - | -50 | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -459.33 | -218.4 | -104.93 | -154.11 | -162.15 | 9.93 | 4.96 | -45 | 0.2 | - | -0.05 | -0.05 | -1.27 | 49.65 | -0.59 | -50.16 | -0.39 | -1.19 | -0.38 | -1.14 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.29 | -0.29 |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.29 | -0.29 |
Issuance of Common Stock | 947.31 | 37.79 | 737.88 | 463.8 | 1.75 | 102.72 | 314.01 | 38.42 | 34.78 | 45.21 | 1.99 | 9.76 | 2.75 | 1.62 | 1.18 | 27.52 | 0.38 | 0.49 | 0.34 | 0.06 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | -0.56 | - | -0.02 |
Other Financing Activities | - | - | -0.42 | - | - | - | -2.62 | - | - | - | - | - | - | - | - | - | 339.06 | - | - | - |
Financing Cash Flow | 947.31 | 37.79 | 737.47 | 463.8 | 1.75 | 102.72 | 311.39 | 38.42 | 34.78 | 45.21 | 1.99 | 9.76 | 2.75 | 1.62 | 1.18 | 27.52 | 339.44 | -0.07 | 0.63 | 91.75 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 429.79 | -495.29 | 428.83 | 109.89 | -193.73 | 89.87 | 289.93 | -19.31 | -1.06 | 11.73 | -71.27 | -17.97 | -37.75 | 8.13 | -43.29 | -63.32 | 308.14 | -34.41 | -25.52 | 67.9 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -58.61 | -316.2 | -204.07 | -199.94 | -33.25 | -22.85 | -26.46 | -12.73 | -36.03 | -33.49 | -73.26 | -27.73 | -40.5 | -43.49 | -44.47 | -40.84 | -31.3 | -34.34 | -26.15 | -23.85 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -78150.67% | -55964.60% | -11287.11% | -2425.87% | -412.89% | -170.86% | -77.32% | -2679.58% | -3726.16% | -2428.50% | -1606.64% | -398.98% | -698.86% | -789.97% | -1293.45% | -1287.48% | -1138.41% | -1404.42% | -1710.40% | -8029.29% |
Free Cash Flow Per Share | -0.16 | -0.99 | -0.96 | -1.35 | -0.25 | -0.18 | -0.24 | -0.13 | -0.40 | -0.42 | -0.95 | -0.37 | -0.56 | -0.62 | -0.63 | -0.88 | -0.74 | -0.82 | - | -560.71 |
Levered Free Cash Flow | -52.6 | -297.75 | -173.04 | 307.5 | -8.71 | -12.25 | 1.55 | -2.35 | -50.6 | -17.08 | -24.82 | -15.97 | -52.35 | -29.1 | -31.32 | -30.28 | -39.51 | -35.46 | 50.86 | - |
Unlevered Free Cash Flow | -52.6 | -297.75 | -173.04 | 307.5 | -8.71 | -12.25 | 1.55 | -2.35 | -50.6 | -17.08 | -24.82 | -15.97 | -52.35 | -29.1 | -31.32 | -30.28 | -39.5 | -35.39 | 51.93 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | - | - | 0.7 | - | - | 1.6 | 0.01 | 3.21 | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -14.97 | -273.54 | -144.78 | 327.76 | -1.3 | 2.84 | -20.7 | 21.19 | -2.86 | 2.65 | -13.73 | 37.28 | -7.71 | -12.59 | 14.82 | -6.7 | -5.59 | -11.83 | 0.07 | 2.37 |