Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
2.660
0.00 (0.00%)
At close: Oct 1, 2026, 4:00 PM EDT
2.660
0.00 (0.00%)
After-hours: Oct 1, 2026, 4:10 PM EDT
Smith Micro Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.88 | 17.36 | 20.56 | 40.86 | 48.51 | 58.42 | |
Revenue Growth | -9.51% | -15.53% | -49.70% | -15.77% | -16.96% | 13.88% |
Cost of Revenue | 3.8 | 4.51 | 6.13 | 10.56 | 14.21 | 12.7 |
Gross Profit | 13.09 | 12.86 | 14.43 | 30.3 | 34.3 | 45.72 |
Selling, General & Admin | 14.1 | 15.99 | 19.46 | 23.87 | 28.39 | 29.5 |
Research & Development | 8.33 | 10.72 | 14.09 | 17.15 | 29.39 | 26.2 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 6.6 |
Operating Expenses | 27.68 | 32.1 | 39.83 | 48.36 | 65.23 | 62.3 |
Operating Income | -14.59 | -19.25 | -25.4 | -18.06 | -30.93 | -16.57 |
Interest Expense | -1.11 | -0.41 | - | -6.35 | -2.68 | - |
Interest & Investment Income | - | - | 0.11 | - | - | 0.03 |
Other Non Operating Income (Expenses) | -0.01 | 0.02 | 0.57 | 4.16 | 4.55 | 0.06 |
EBT Excluding Unusual Items | -15.71 | -19.64 | -24.72 | -20.25 | -29.05 | -16.48 |
Impairment of Goodwill | - | -11.05 | -23.99 | - | - | - |
Gain (Loss) on Sale of Assets | - | 1.29 | - | - | - | 0.01 |
Asset Writedown | - | - | - | - | - | -1.5 |
Other Unusual Items | - | - | - | -3.99 | - | -12.86 |
Pretax Income | -15.71 | -29.4 | -48.71 | -24.24 | -29.05 | -30.83 |
Income Tax Expense | -0.08 | -0.08 | -0.01 | 0.16 | 0.23 | 0.22 |
Net Income | -15.63 | -29.33 | -48.7 | -24.4 | -29.28 | -31.04 |
Preferred Dividends & Other Adjustments | 0.86 | 0.77 | - | - | - | - |
Net Income to Common | -16.49 | -30.1 | -48.7 | -24.4 | -29.28 | -31.04 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 4 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 4 | 2 | 2 | 1 | 1 |
Shares Change | 43.91% | 66.61% | 52.40% | 17.14% | 8.18% | 19.80% |
EPS (Basic) | -3.42 | -7.30 | -19.69 | -15.03 | -21.13 | -24.24 |
EPS (Diluted) | -3.42 | -7.30 | -19.70 | -15.05 | -21.20 | -24.40 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.09 | -7.28 | -14.32 | -6.98 | -19.31 | -13.75 |
Free Cash Flow Per Share | -1.88 | -1.77 | -5.79 | -4.30 | -13.94 | -10.73 |
Gross Margin | 77.50% | 74.05% | 70.20% | 74.16% | 70.71% | 78.27% |
Operating Margin | -86.41% | -110.84% | -123.58% | -44.19% | -63.75% | -28.37% |
Profit Margin | -97.66% | -173.33% | -236.91% | -59.70% | -60.35% | -53.14% |
Free Cash Flow Margin | -53.81% | -41.93% | -69.64% | -17.08% | -39.80% | -23.53% |
EBITDA | -9.35 | -13.85 | -19.1 | -10.66 | -23.37 | -7.24 |
EBITDA Margin | -55.35% | -79.75% | -92.93% | -26.09% | -48.18% | -12.39% |
D&A For EBITDA | 5.25 | 5.4 | 6.3 | 7.4 | 7.56 | 9.34 |
EBIT | -14.59 | -19.25 | -25.4 | -18.06 | -30.93 | -16.57 |
EBIT Margin | -86.41% | -110.84% | -123.58% | -44.19% | -63.75% | -28.37% |