SharkNinja, Inc. (SN)
NYSE: SN · Real-Time Price · USD
183.62
-1.48 (-0.80%)
Aug 17, 2026, 4:00 PM EDT - Market closed
SharkNinja Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,910 | 6,399 | 5,529 | 4,254 | 3,717 | 3,727 | |
Revenue Growth | 17.49% | 15.75% | 29.97% | 14.43% | -0.26% | 35.37% |
Cost of Revenue | 3,530 | 3,263 | 2,867 | 2,346 | 2,307 | 2,289 |
Gross Profit | 3,380 | 3,136 | 2,662 | 1,908 | 1,410 | 1,438 |
Selling, General & Admin | 2,022 | 1,839 | 1,638 | 1,285 | 868.65 | 799.29 |
Research & Development | 399.28 | 368.07 | 341.29 | 249.39 | 215.66 | 200.64 |
Operating Expenses | 2,421 | 2,207 | 1,980 | 1,534 | 1,084 | 999.93 |
Operating Income | 959.05 | 929.57 | 682.31 | 373.56 | 325.89 | 438.26 |
Interest Expense | -36.7 | -48.6 | -63.72 | -44.91 | -27.02 | -16.29 |
Currency Exchange Gain (Loss) | -20.6 | 36.1 | -16.1 | -5 | -13.4 | -3.4 |
Other Non Operating Income (Expenses) | -8.15 | -7.5 | 8.12 | -30.43 | 21.03 | -4.24 |
EBT Excluding Unusual Items | 893.59 | 909.56 | 610.62 | 293.23 | 306.5 | 414.33 |
Merger & Restructuring Charges | -8.46 | -8.46 | -1.34 | - | - | - |
Legal Settlements | - | -0.83 | -36.81 | - | -4.51 | - |
Pretax Income | 885.14 | 900.28 | 572.47 | 293.23 | 301.98 | 414.33 |
Income Tax Expense | 189.92 | 198.9 | 133.76 | 126.15 | 69.63 | 83.21 |
Net Income | 695.22 | 701.37 | 438.71 | 167.08 | 232.35 | 331.11 |
Net Income to Common | 695.22 | 701.37 | 438.71 | 167.08 | 232.35 | 331.11 |
Net Income Growth | 34.09% | 59.87% | 162.57% | -28.09% | -29.83% | 1.20% |
Shares Outstanding (Basic) | 141 | 141 | 140 | 139 | 139 | 139 |
Shares Outstanding (Diluted) | 142 | 142 | 141 | 139 | 139 | 139 |
Shares Change | 0.29% | 0.71% | 1.19% | 0.32% | - | 277865.74% |
EPS (Basic) | 4.92 | 4.97 | 3.14 | 1.20 | 1.67 | 2.38 |
EPS (Diluted) | 4.90 | 4.94 | 3.11 | 1.20 | 1.67 | 2.38 |
EPS Growth | 33.92% | 58.84% | 159.17% | -28.14% | -29.83% | -99.96% |
Free Cash Flow | 804.52 | 488.05 | 308.93 | 157.86 | 124.71 | 181.16 |
Free Cash Flow Per Share | 5.66 | 3.44 | 2.19 | 1.13 | 0.90 | 1.30 |
Gross Margin | 48.92% | 49.01% | 48.15% | 44.85% | 37.94% | 38.59% |
Operating Margin | 13.88% | 14.53% | 12.34% | 8.78% | 8.77% | 11.76% |
Profit Margin | 10.06% | 10.96% | 7.94% | 3.93% | 6.25% | 8.88% |
Free Cash Flow Margin | 11.64% | 7.63% | 5.59% | 3.71% | 3.36% | 4.86% |
EBITDA | 1,110 | 1,069 | 805.42 | 477.39 | 412.6 | 516.44 |
EBITDA Margin | 16.06% | 16.71% | 14.57% | 11.22% | 11.10% | 13.86% |
D&A For EBITDA | 151.05 | 139.63 | 123.11 | 103.82 | 86.71 | 78.18 |
EBIT | 959.05 | 929.57 | 682.31 | 373.56 | 325.89 | 438.26 |
EBIT Margin | 13.88% | 14.53% | 12.34% | 8.78% | 8.77% | 11.76% |
Effective Tax Rate | 21.46% | 22.09% | 23.37% | 43.02% | 23.06% | 20.08% |