Snap-on Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Jan 2, 2021	Dec 28, 2019	2018 - 1991
Revenue	5,110	5,108	4,843	4,602	3,942	4,068	Upgrade
Revenue Growth (YoY)	2.31%	5.49%	5.23%	16.73%	-3.09%	-0.07%	Upgrade
Cost of Revenue	2,484	2,489	2,395	2,219	1,945	1,978	Upgrade
Gross Profit	2,626	2,620	2,447	2,383	1,997	2,090	Upgrade
Selling, General & Admin	1,296	1,309	1,240	1,259	1,117	1,128	Upgrade
Operating Expenses	1,296	1,309	1,240	1,259	1,117	1,128	Upgrade
Operating Income	1,330	1,310	1,207	1,124	880.5	962.3	Upgrade
Interest Expense / Income	49.7	49.9	47.1	53.1	54	49	Upgrade
Other Expense / Income	-47.8	-44	-20.3	2.9	10.4	8	Upgrade
Pretax Income	1,328	1,305	1,180	1,068	816.1	905.3	Upgrade
Income Tax	295.1	293.4	268.7	247	189.1	211.8	Upgrade
Net Income	1,033	1,011	911.7	820.5	627	693.5	Upgrade
Net Income Growth	5.90%	10.90%	11.12%	30.86%	-9.59%	2.00%	Upgrade
Shares Outstanding (Basic)	53	53	53	54	54	55	Upgrade
Shares Outstanding (Diluted)	54	54	54	55	55	56	Upgrade
Shares Change	-0.93%	-0.55%	-1.45%	0.36%	-1.97%	-2.44%	Upgrade
EPS (Basic)	19.56	19.11	17.14	15.22	11.55	12.59	Upgrade
EPS (Diluted)	19.25	18.76	16.82	14.92	11.44	12.41	Upgrade
EPS Growth	6.71%	11.53%	12.73%	30.42%	-7.82%	4.55%	Upgrade
Free Cash Flow	1,144	1,062	596.1	898.6	944.8	576.9	Upgrade
Free Cash Flow Per Share	21.71	20.07	11.21	16.67	17.40	10.47	Upgrade
Dividend Per Share	7.200	6.720	5.880	5.110	4.470	3.930	Upgrade
Dividend Growth	14.65%	14.29%	15.07%	14.32%	13.74%	15.25%	Upgrade
Gross Margin	51.38%	51.28%	50.53%	51.78%	50.66%	51.38%	Upgrade
Operating Margin	26.03%	25.65%	24.93%	24.41%	22.34%	23.66%	Upgrade
Profit Margin	20.22%	19.79%	18.83%	17.83%	15.90%	17.05%	Upgrade
Free Cash Flow Margin	22.39%	20.79%	12.31%	19.53%	23.97%	14.18%	Upgrade
Effective Tax Rate	22.22%	22.49%	22.76%	23.14%	23.17%	23.40%	Upgrade
EBITDA	1,477	1,454	1,328	1,225	966.8	1,047	Upgrade
EBITDA Margin	28.90%	28.46%	27.42%	26.63%	24.52%	25.73%	Upgrade
Depreciation & Amortization	98.7	99.3	100.2	104.8	96.7	92.4	Upgrade
EBIT	1,378	1,354	1,228	1,121	870.1	954.3	Upgrade
EBIT Margin	26.97%	26.51%	25.35%	24.35%	22.07%	23.46%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).