Snap-on Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Operating Revenue	4,743	4,707	4,730	4,493	4,252
Other Revenue	412.9	401	378.1	349.7	349.7
Revenue	5,156	5,108	5,108	4,843	4,602
Revenue Growth (YoY)	0.93%	0.00%	5.49%	5.23%	16.73%
Cost of Revenue	2,358	2,330	2,381	2,312	2,141
Gross Profit	2,668	2,655	2,620	2,447	2,383
Selling, General & Admin	1,340	1,305	1,272	1,204	1,244
Operating Expenses	1,340	1,305	1,272	1,204	1,244
Operating Income	1,328	1,350	1,348	1,243	1,139
Interest Expense	-50.5	-49.6	-49.9	-47.1	-53.1
Interest & Investment Income	-	57	40.2	13	2.1
Earnings From Equity Investments	-	-	-	-	1.5
Currency Exchange Gain (Loss)	-	-7.4	-11	-7.5	-2.2
Other Non Operating Income (Expenses)	58.4	0.4	0.5	0.9	1.4
EBT Excluding Unusual Items	1,336	1,351	1,328	1,203	1,088
Legal Settlements	-	22.5	-	-	-
Pretax Income	1,336	1,373	1,328	1,203	1,088
Income Tax Expense	293.6	304.2	293.4	268.7	247
Earnings From Continuing Operations	1,042	1,069	1,035	933.9	841.4
Minority Interest in Earnings	-25.4	-25	-23.5	-22.2	-20.9
Net Income	1,017	1,044	1,011	911.7	820.5
Net Income to Common	1,017	1,044	1,011	911.7	820.5
Net Income Growth	-2.59%	3.24%	10.90%	11.12%	30.86%
Shares Outstanding (Basic)	52	53	53	53	54
Shares Outstanding (Diluted)	53	54	54	54	55
Shares Change (YoY)	-0.94%	-0.74%	-0.55%	-1.46%	0.36%
EPS (Basic)	19.52	19.85	19.11	17.14	15.22
EPS (Diluted)	19.19	19.51	18.76	16.82	14.92
EPS Growth	-1.64%	4.00%	11.53%	12.73%	30.42%
Free Cash Flow	1,006	1,134	1,059	591	896.5
Free Cash Flow Per Share	18.98	21.20	19.65	10.90	16.30
Dividend Per Share	8.860	7.720	6.720	5.880	5.110
Dividend Growth	14.77%	14.88%	14.29%	15.07%	14.32%
Gross Margin	51.73%	51.97%	51.29%	50.53%	51.78%
Operating Margin	25.76%	26.43%	26.39%	25.67%	24.75%
Profit Margin	19.72%	20.43%	19.79%	18.83%	17.83%
Free Cash Flow Margin	19.50%	22.20%	20.73%	12.20%	19.48%
EBITDA	1,427	1,438	1,437	1,332	1,232
EBITDA Margin	27.67%	28.14%	28.13%	27.50%	26.77%
D&A For EBITDA	98.5	87.3	88.8	88.6	93.4
EBIT	1,328	1,350	1,348	1,243	1,139
EBIT Margin	25.76%	26.43%	26.39%	25.67%	24.75%
Effective Tax Rate	21.98%	22.15%	22.09%	22.34%	22.69%
Advertising Expenses	-	47.5	44.5	39.3	33.2

Updated Feb 5, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q