Snap-on Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Jan '26 Jan 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	4,809	4,743	4,707	4,730	4,493	4,252
Revenue Growth (YoY)	3.07%	0.76%	-0.48%	5.28%	5.66%	18.36%
Cost of Revenue	2,394	2,358	2,330	2,381	2,312	2,141
Gross Profit	2,415	2,385	2,378	2,349	2,181	2,111
Selling, General & Admin	1,362	1,340	1,309	1,309	1,240	1,259
Other Operating Expenses	-279.5	-281.8	-276.9	-270.5	-266	-272
Total Operating Expenses	1,082	1,058	1,032	1,039	973.9	987.3
Operating Income	1,333	1,328	1,346	1,310	1,207	1,124
Interest Income	-	-	-	-	-	1.5
Interest Expense	-50.5	-50.5	-49.6	-49.9	-47.1	-53.1
Other Non-Operating Income (Expense)	61.1	58.7	77	67.5	42.5	16.5
Total Non-Operating Income (Expense)	10.6	8.2	27.4	17.6	-4.6	-35.1
Pretax Income	1,344	1,336	1,373	1,328	1,203	1,088
Provision for Income Taxes	294.6	293.6	304.2	293.4	268.7	247
Net Income	1,049	1,042	1,069	1,035	933.9	841.4
Minority Interest in Earnings	25.7	25.4	25	23.5	22.2	20.9
Net Income to Common	1,023	1,017	1,044	1,011	911.7	820.5
Net Income Growth	0.24%	-2.59%	3.24%	10.90%	11.12%	30.86%
Shares Outstanding (Basic)	52	52	53	53	53	54
Shares Outstanding (Diluted)	52	52	53	53	54	55
Shares Change (YoY)	-0.94%	-1.42%	-0.54%	-2.40%	-1.46%	0.36%
EPS (Basic)	19.76	19.61	19.84	19.11	17.14	15.22
EPS (Diluted)	19.76	19.61	19.84	19.11	16.82	14.92
EPS Growth	1.20%	-1.19%	3.81%	13.64%	12.73%	30.42%
Free Cash Flow	1,078	1,006	1,134	1,059	591	896.5
Free Cash Flow Growth	7.15%	-11.31%	7.06%	79.22%	-34.08%	-4.93%
Free Cash Flow Per Share	20.80	19.39	21.55	20.02	10.90	16.30
Dividends Per Share	9.160	8.860	7.720	6.720	5.880	5.110
Dividend Growth	3.39%	14.77%	14.88%	14.29%	15.07%	14.32%
Gross Margin	50.22%	50.29%	50.51%	49.66%	48.55%	49.64%
Operating Margin	27.72%	27.99%	28.59%	27.70%	26.87%	26.42%
Profit Margin	21.81%	21.97%	22.71%	21.87%	20.79%	19.79%
FCF Margin	22.41%	21.20%	24.09%	22.39%	13.15%	21.08%
EBITDA	1,433	1,426	1,444	1,410	1,307	1,228
EBITDA Margin	29.79%	30.07%	30.67%	29.80%	29.10%	28.89%
EBIT	1,333	1,328	1,346	1,310	1,207	1,124
EBIT Margin	27.72%	27.99%	28.59%	27.70%	26.87%	26.42%
Effective Tax Rate	21.92%	21.98%	22.15%	22.09%	22.34%	22.69%

SEC Filings: 10-K · 10-Q